| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | — |
| Net profit | NOK -342 | +100% |
| Total assets | NOK 314K | +0% |
| Equity | NOK 314K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 941 | 1 190 | 1 355 | 746 | 44 | 20 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −578 | −753 | −832 | −526 | −188 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 119 | 147 | 171 | 9 | −278 | −82 | −12 | −26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 |
| Depreciation & amort. | −0 | −47 | −27 | −37 | −37 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 72 | 120 | 134 | −28 | −310 | −82 | −12 | −26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 |
| Net financials | 0 | 15 | 10 | −6 | 19 | 0 | 0 | 0 | 56 | 33 | −2 | 1 | 1 | 1 | 0 | −65 | 3 | 4 |
| Profit before tax | 0 | 86 | 130 | 128 | −9 | −317 | −142 | 7 | 30 | 33 | −2 | 1 | 1 | 1 | 0 | −65 | 3 | −0 |
| Tax | −0 | 25 | 37 | 39 | −6 | −87 | −18 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 125 | −0 |
| Net profit | 0 | 61 | 93 | 89 | −3 | −230 | −124 | 9 | 30 | 33 | −2 | 1 | 1 | 1 | 0 | −65 | −122 | −0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 891 | 1 297 | 1 413 | 1 003 | 630 | 483 | 442 | 436 | 460 | 366 | 341 | 347 | 352 | 447 | 437 | 315 | 314 |
| Equity | — | 597 | 690 | 778 | 775 | 545 | 422 | 430 | 436 | 460 | 366 | 341 | 347 | 352 | 447 | 437 | 315 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 294 | 607 | 635 | 227 | 84 | 61 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 294 | 607 | 635 | 227 | 84 | 61 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Inge Pedersen | Deputy Member | 0 companies |
| Bård Birger Fuglem | Chairman | 0 companies |