| Revenue | NOK 2,5M | +10% |
| EBITDA | NOK 1,8M | -10% |
| Net profit | NOK 1M | -12% |
| Total assets | NOK 11,6M | +2% |
| Equity | NOK 2,8M | +58% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 019 | 1 999 | 2 128 | 2 196 | 2 191 | 2 099 | 2 110 | 2 094 | 2 068 | 1 974 | 2 017 | 1 986 | 1 918 | 1 970 | 2 100 | 2 239 | 2 461 |
| Staff expenses | −0 | −25 | −68 | −68 | −68 | −68 | −68 | −0 | −0 | −25 | −2 | −568 | −521 | −182 | −0 | −24 | −58 | −143 |
| EBITDA | 0 | 1 585 | 1 504 | 1 650 | 1 724 | 1 783 | 1 688 | 1 627 | 1 164 | 1 459 | 1 535 | 981 | 1 126 | 1 116 | 1 419 | 1 685 | 2 024 | 1 827 |
| Depreciation & amort. | −0 | −261 | −269 | −267 | −267 | −268 | −234 | −229 | −244 | −242 | −211 | −200 | −197 | −188 | −188 | −188 | −107 | −0 |
| EBIT | 0 | 1 325 | 1 235 | 1 383 | 1 457 | 1 515 | 1 454 | 1 397 | 920 | 1 217 | 1 325 | 782 | 929 | 928 | 1 231 | 1 497 | 1 916 | 1 827 |
| Net financials | 0 | 2 | −39 | −18 | 43 | 76 | 100 | 88 | 45 | 18 | 20 | 16 | 30 | 17 | 9 | −178 | −427 | −509 |
| Profit before tax | 0 | 1 327 | 1 196 | 1 365 | 1 500 | 1 591 | 1 554 | 1 485 | 965 | 1 235 | 1 345 | 798 | 959 | 946 | 1 240 | 1 319 | 1 489 | 1 317 |
| Tax | −0 | 373 | 336 | 384 | 421 | 443 | 447 | 403 | 281 | 324 | 335 | 198 | 210 | 209 | 274 | 292 | 328 | 291 |
| Net profit | 0 | 953 | 860 | 981 | 1 079 | 1 148 | 1 108 | 1 083 | 684 | 911 | 1 010 | 600 | 749 | 737 | 966 | 1 027 | 1 161 | 1 026 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 767 | 7 055 | 7 050 | 7 298 | 7 607 | 7 984 | 8 185 | 7 447 | 7 654 | 8 223 | 6 939 | 5 831 | 6 751 | 13 757 | 8 503 | 11 383 | 11 575 |
| Equity | — | 3 574 | 4 233 | 4 814 | 5 493 | 6 041 | 6 348 | 6 431 | 6 115 | 6 027 | 6 036 | 4 636 | 5 386 | 6 122 | 942 | 1 069 | 1 780 | 2 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 101 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 6 000 | 5 133 | 8 220 | 7 650 |
| Short-term debt | 0 | 577 | 594 | 1 169 | 1 222 | 1 465 | 1 635 | 1 750 | 1 332 | 1 628 | 2 187 | 2 303 | 445 | 629 | 6 815 | 2 300 | 1 383 | 1 120 |
| Total debt | 0 | 4 193 | 2 822 | 2 236 | 1 805 | 1 566 | 1 635 | 1 754 | 1 332 | 1 628 | 2 187 | 2 303 | 445 | 629 | 12 815 | 7 434 | 9 603 | 8 769 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Ludvig Juvodden | Board of Directors | 0 companies |
| Wenche Juvodden | Board of Directors | 0 companies |
| Bettina Juvodden | Board of Directors | 0 companies |
| Helge Hjetland | Chairman | 0 companies |
| Jack Juvodden | Board of Directors | 0 companies |