| Revenue | NOK 1,3M | +2% |
| EBITDA | NOK 1,2M | +16% |
| Net profit | NOK 595K | +17% |
| Total assets | NOK 11,4M | +3% |
| Equity | NOK 5,7M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 334 | 348 | 340 | 349 | 396 | 535 | 539 | 546 | 550 | 555 | 620 | 1 304 | 1 273 | 1 381 | 1 290 | 1 314 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 267 | 246 | 234 | 288 | 284 | 291 | 447 | 424 | 427 | 443 | 411 | 460 | 1 090 | 1 045 | 1 073 | 1 028 | 1 189 |
| Depreciation & amort. | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 227 | 206 | 194 | 248 | 244 | 251 | 407 | 384 | 387 | 403 | 371 | 420 | 1 090 | 1 045 | 1 073 | 1 028 | 1 189 |
| Net financials | −270 | −148 | −140 | −137 | −111 | −94 | −71 | −59 | −31 | −22 | −13 | −72 | −250 | −247 | −287 | −386 | −439 |
| Profit before tax | −43 | 57 | 54 | 111 | 133 | 157 | 336 | 326 | 355 | 381 | 358 | 349 | 841 | 798 | 786 | 642 | 750 |
| Tax | 31 | 9 | 17 | 33 | 34 | 41 | 88 | 81 | 87 | 87 | 78 | 72 | 172 | 170 | 174 | 132 | 155 |
| Net profit | −73 | 48 | 37 | 78 | 99 | 116 | 248 | 245 | 268 | 294 | 280 | 277 | 668 | 629 | 612 | 510 | 595 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 301 | 3 155 | 2 992 | 2 737 | 2 466 | 2 895 | 2 990 | 3 027 | 3 052 | 3 146 | 2 767 | 10 731 | 11 248 | 11 522 | 10 957 | 11 069 | 11 436 |
| Equity | 739 | 788 | 825 | 903 | 1 001 | 1 117 | 1 365 | 1 609 | 1 878 | 2 172 | 2 451 | 2 728 | 3 396 | 4 025 | 4 637 | 5 147 | 5 742 |
| Long-term debt | 2 550 | 0 | 0 | 0 | 1 431 | 1 231 | 1 031 | 831 | 581 | 381 | 181 | 7 000 | 6 824 | 6 479 | 6 137 | 5 789 | 5 494 |
| Short-term debt | 12 | 18 | 17 | 33 | 34 | 548 | 595 | 587 | 594 | 593 | 135 | 1 003 | 1 028 | 1 019 | 184 | 133 | 201 |
| Total debt | 2 562 | 2 368 | 2 167 | 1 834 | 1 465 | 1 778 | 1 625 | 1 418 | 1 174 | 974 | 315 | 8 003 | 7 852 | 7 498 | 6 321 | 5 922 | 5 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marinka Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Crawfurd | Chief Executive Officer | 0 companies |
| Inger Nybråten | Board of Directors | 0 companies |
| Kari Nybraaten Qvist | Chairman | 0 companies |