| Revenue | NOK 2M | +3% |
| EBITDA | NOK 1,7M | +3% |
| Net profit | NOK 1,2M | +7% |
| Total assets | NOK 9,1M | -2% |
| Equity | NOK 7,4M | +19% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 846 | 1 870 | 1 889 | 1 932 | 6 004 | 16 | 51 | 799 | 1 625 | 1 628 | 1 654 | 1 783 | 1 915 | 1 975 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 1 663 | 1 600 | 1 570 | 1 754 | 5 619 | −527 | −378 | 363 | 1 392 | 1 377 | 1 386 | 1 528 | 1 642 | 1 690 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −277 | −277 | −277 | −277 | −255 | −189 | −189 | −145 | −150 | −151 | −152 | −152 | −152 | −152 |
| EBIT | 0 | 0 | 0 | 0 | 1 386 | 1 323 | 1 293 | 1 477 | 5 364 | −716 | −567 | 217 | 1 242 | 1 227 | 1 235 | 1 376 | 1 490 | 1 538 |
| Net financials | 0 | 0 | 0 | 0 | 666 | 1 233 | −501 | −478 | 55 | −397 | −354 | −104 | −186 | −50 | −20 | −54 | −83 | −29 |
| Profit before tax | 0 | 0 | 0 | 0 | 2 052 | 2 556 | 792 | 999 | 5 418 | −1 113 | −921 | 114 | 1 055 | 1 177 | 1 215 | 1 322 | 1 406 | 1 510 |
| Tax | −0 | −0 | −0 | −0 | 362 | 561 | 145 | 227 | 1 323 | 24 | 18 | 23 | 232 | 259 | 267 | 291 | 309 | 332 |
| Net profit | 0 | 0 | 0 | 0 | 1 690 | 1 995 | 646 | 772 | 4 095 | −1 137 | −939 | 91 | 823 | 918 | 948 | 1 031 | 1 097 | 1 177 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 25 199 | 25 446 | 15 340 | 14 791 | 11 398 | 10 810 | 10 378 | 9 857 | 9 658 | 9 632 | 9 483 | 9 302 | 9 200 | 9 052 |
| Equity | — | — | — | — | 2 827 | 3 383 | 3 656 | 3 814 | 1 142 | 1 220 | 1 287 | 1 378 | 2 201 | 3 118 | 4 066 | 5 097 | 6 194 | 7 372 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 966 | 22 046 | 11 680 | 10 960 | 10 251 | 9 555 | 53 | 76 | 99 | 117 | 131 | 142 | 150 | 155 |
| Short-term debt | 0 | 0 | 0 | 0 | 406 | 18 | 5 | 18 | 5 | 34 | 9 037 | 8 404 | 7 358 | 6 396 | 5 285 | 4 063 | 2 856 | 1 525 |
| Total debt | 0 | 0 | 0 | 0 | 22 372 | 22 064 | 11 684 | 10 977 | 10 256 | 9 590 | 9 091 | 8 480 | 7 457 | 6 513 | 5 416 | 4 205 | 3 005 | 1 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tema Næringsbygg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Reinert Seljeskog | Chairman | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |