| Revenue | NOK 18,7M | +10% |
| EBITDA | NOK 2,3M | -4% |
| Net profit | NOK -702K | +31% |
| Total assets | NOK 7,6M | -12% |
| Equity | NOK 4,4M | -14% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 17 345 | 18 245 | 16 975 | 18 696 |
| Staff expenses | −6 472 | −7 073 | −7 767 | −8 252 |
| EBITDA | 3 286 | 3 438 | 2 414 | 2 306 |
| Depreciation & amort. | −3 262 | −3 795 | −3 740 | −3 355 |
| EBIT | 25 | −357 | −1 327 | −1 049 |
| Net financials | 98 | 154 | 306 | 347 |
| Profit before tax | 123 | −203 | −1 021 | −702 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 123 | −203 | −1 021 | −702 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 11 971 | 10 687 | 8 581 | 7 594 |
| Equity | 6 366 | 6 163 | 5 142 | 4 439 |
| Long-term debt | 3 035 | 2 432 | 1 621 | 847 |
| Short-term debt | 2 571 | 2 093 | 1 818 | 2 308 |
| Total debt | 5 606 | 4 525 | 3 439 | 3 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Andersen Wilson | Chief Executive Officer | 0 companies |
| Rikke Glomnes Komissar | Chief Executive Officer | 0 companies |
| Jeanette Christensen | Board of Directors | 0 companies |
| Tor Arne Samuelsen | Board of Directors | 0 companies |
| Arne Austrheim | Board of Directors | 0 companies |
| Maren Dagny Juell Kristensen | Chairman | 0 companies |
| Kristin Uthus | Board of Directors | 0 companies |
| Hanne Mæland | Board of Directors | 0 companies |
| Alexander Sergey Grüner-Moström | Deputy Chairman | 0 companies |
| Sverre Gullesen | Chairman | 0 companies |
| Tonje Benedikte Marion Roth Gjevjon | Chairman | 0 companies |