| Revenue | NOK 4,7M | -3% |
| EBITDA | NOK -843K | +64% |
| Net profit | NOK -2,9M | +6% |
| Total assets | NOK 21,9M | +48% |
| Equity | NOK 4,9M | -22% |
| Employees | 13 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 396 | 8 705 | 8 979 | 6 928 | 5 941 | 8 138 | 8 600 | 11 121 | 8 659 | 9 171 | 8 814 | 4 716 | 5 018 | 6 224 | 4 892 | 4 731 |
| Staff expenses | −4 957 | −5 202 | −5 560 | −4 625 | −3 202 | −3 975 | −4 869 | −5 296 | −4 200 | −4 782 | −4 954 | −3 343 | −4 199 | −6 795 | −4 977 | −2 896 |
| EBITDA | 2 048 | 1 565 | 1 658 | 783 | 647 | 1 193 | 760 | 1 770 | 1 355 | 1 564 | 670 | −826 | −1 535 | −2 905 | −2 351 | −843 |
| Depreciation & amort. | −32 | −23 | −24 | −0 | −0 | −79 | −157 | −161 | −123 | −56 | −52 | −60 | −72 | −214 | −1 423 | −2 470 |
| EBIT | 2 016 | 1 543 | 1 634 | 783 | 647 | 1 115 | 603 | 1 609 | 1 232 | 1 508 | 618 | −885 | −1 607 | −3 119 | −3 774 | −3 314 |
| Net financials | 99 | 113 | 162 | 165 | 138 | 130 | 96 | 62 | 71 | 44 | 48 | 62 | 16 | −88 | −100 | −710 |
| Profit before tax | 2 114 | 1 656 | 1 796 | 949 | 785 | 1 245 | 699 | 1 671 | 1 303 | 1 552 | 666 | −823 | −1 591 | −3 207 | −3 875 | −4 024 |
| Tax | −0 | −0 | 356 | 239 | 169 | 312 | 121 | 335 | 228 | 338 | −24 | −368 | −349 | −704 | −851 | −1 169 |
| Net profit | 2 114 | 1 656 | 1 440 | 710 | 617 | 933 | 578 | 1 336 | 1 075 | 1 214 | 690 | −456 | −1 242 | −2 503 | −3 024 | −2 855 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 373 | 7 311 | 7 662 | 5 981 | 6 372 | 7 385 | 7 183 | 7 485 | 7 863 | 8 437 | 8 016 | 6 383 | 5 275 | 14 787 | 14 829 | 21 942 |
| Equity | 3 473 | 3 558 | 3 742 | 4 095 | 4 212 | 4 819 | 4 398 | 4 604 | 4 468 | 4 582 | 4 671 | 4 216 | 3 633 | 9 228 | 6 258 | 4 902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 1 | 18 | 0 | 0 | 0 | 0 | 0 | 2 500 | 5 500 | 13 000 |
| Short-term debt | 3 900 | 3 753 | 3 920 | 1 886 | 2 160 | 2 553 | 2 784 | 2 863 | 3 395 | 3 855 | 3 345 | 2 167 | 1 642 | 3 060 | 3 072 | 4 040 |
| Total debt | 3 900 | 3 753 | 3 920 | 1 886 | 2 160 | 2 565 | 2 785 | 2 881 | 3 395 | 3 855 | 3 345 | 2 167 | 1 642 | 5 560 | 8 572 | 17 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Utel Holding As | Company | 89.3% | 89.3% | 2024 |
UTEL AS | Company | 5.6% | 5.6% | 2024 |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 0.1% | 0.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Jill Vaksdal | Chief Executive Officer | 0 companies |
| Trym Tveito Myhre | Board of Directors | 0 companies |
| Haakon Michael Austad | Board of Directors | 0 companies |
| Johannes Lehmpfuhl Holdø | Board of Directors | 0 companies |
| Magnus Johansen | Board of Directors | 0 companies |
| Håkon Ryan Tanem | Chairman | 0 companies |
| Espen Zachariassen | Chairman | 0 companies |