| Revenue | NOK 17,9M | -9% |
| EBITDA | NOK 1,3M | +115% |
| Net profit | NOK 824K | +110% |
| Total assets | NOK 930K | -23% |
| Equity | NOK -8,5M | +9% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 207 | 21 895 | 20 389 | 16 429 | 18 705 | 19 680 | 20 317 | 21 613 | 21 986 | 21 742 | 20 526 | 21 339 | 19 655 | 19 497 | 20 136 | 19 619 | 17 865 |
| Staff expenses | −14 900 | −12 652 | −12 350 | −10 408 | −11 835 | −12 543 | −13 125 | −14 003 | −14 828 | −14 461 | −14 352 | −15 551 | −13 597 | −14 275 | −13 391 | −13 602 | −11 273 |
| EBITDA | −452 | 734 | −845 | 167 | 1 527 | 1 294 | 1 336 | 1 438 | 792 | 1 176 | 397 | 366 | 941 | −552 | 429 | −8 151 | 1 261 |
| Depreciation & amort. | −1 173 | −1 400 | −1 094 | −797 | −622 | −242 | −72 | −99 | −84 | −53 | −64 | −89 | −69 | −88 | −99 | −81 | −49 |
| EBIT | −1 625 | −666 | −1 939 | −629 | 905 | 1 053 | 1 264 | 1 339 | 707 | 1 123 | 333 | 277 | 872 | −640 | 330 | −8 232 | 1 212 |
| Net financials | 102 | 67 | 71 | −53 | 16 | −217 | 71 | −297 | −153 | −74 | −178 | −202 | −199 | −138 | −434 | −423 | −388 |
| Profit before tax | −1 523 | −600 | −1 868 | −682 | 921 | 835 | 1 335 | 1 042 | 554 | 1 049 | 155 | 75 | 673 | −778 | −104 | −8 655 | 824 |
| Tax | −413 | −158 | −514 | −177 | 266 | 270 | 369 | 293 | 151 | 261 | 42 | 19 | 152 | −171 | 177 | −0 | −0 |
| Net profit | −1 110 | −442 | −1 355 | −505 | 655 | 566 | 966 | 749 | 403 | 787 | 113 | 56 | 521 | −607 | −281 | −8 655 | 824 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 441 | 9 984 | 6 724 | 7 011 | 6 993 | 7 232 | 7 855 | 8 102 | 7 888 | 7 233 | 8 388 | 7 931 | 8 261 | 8 737 | 8 429 | 1 207 | 930 |
| Equity | −301 | −743 | −2 098 | −2 603 | −1 948 | −1 382 | −416 | 209 | 158 | 185 | 186 | 187 | 197 | −410 | −691 | −9 346 | −8 522 |
| Long-term debt | 3 997 | 4 238 | 2 986 | 2 797 | 2 377 | 1 910 | 1 181 | 796 | 0 | 0 | 0 | 0 | 153 | 75 | 201 | 1 174 | 465 |
| Short-term debt | 6 745 | 6 489 | 5 836 | 6 816 | 6 563 | 6 704 | 7 090 | 7 098 | 7 730 | 7 048 | 8 202 | 7 744 | 7 912 | 9 073 | 8 918 | 9 379 | 8 987 |
| Total debt | 10 742 | 10 726 | 8 821 | 9 613 | 8 940 | 8 614 | 8 271 | 7 894 | 7 730 | 7 048 | 8 202 | 7 744 | 8 064 | 9 147 | 9 120 | 10 553 | 9 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saxen Hårstudio As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arthur Støa | Chief Executive Officer | 0 companies |
| Mette Bernhardsen | Chairman | 0 companies |