| Revenue | NOK 177K | — |
| EBITDA | NOK 30K | +124% |
| Net profit | NOK -308K | +59% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -8,1M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 320 | 551 | 349 | 387 | 268 | 204 | 253 | 319 | 328 | 222 | 0 | 0 | 0 | 0 | 0 | 177 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 36 | 110 | 309 | 254 | 211 | 70 | 11 | 71 | 76 | 152 | −148 | −541 | −141 | −183 | −215 | −125 | 30 |
| Depreciation & amort. | −112 | −112 | −120 | −111 | −111 | −42 | −10 | −6 | −35 | −45 | −59 | −18 | −6 | −6 | −6 | −3 | −0 |
| EBIT | −76 | −2 | 189 | 143 | 100 | 28 | 1 | 65 | 41 | 107 | −207 | −559 | −147 | −189 | −221 | −128 | 30 |
| Net financials | −1 151 | −1 091 | −973 | −736 | −801 | −545 | −538 | −531 | 82 | 410 | −693 | −366 | 362 | −270 | −326 | −633 | −338 |
| Profit before tax | −1 227 | −1 092 | −784 | −593 | −701 | −517 | −537 | −466 | 123 | 517 | −900 | −924 | 215 | −459 | −548 | −761 | −308 |
| Tax | −344 | −306 | −220 | −166 | −196 | −95 | −145 | 35 | 87 | 175 | −147 | 1 323 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −884 | −787 | −564 | −427 | −505 | −422 | −392 | −501 | 36 | 342 | −753 | −2 247 | 215 | −459 | −548 | −761 | −308 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 200 | 15 418 | 9 800 | 9 826 | 9 951 | 10 002 | 10 157 | 10 281 | 10 202 | 16 401 | 16 487 | 6 513 | 6 592 | 6 537 | 6 530 | 6 360 | 0 |
| Equity | −173 | −959 | −1 524 | −1 950 | −2 455 | −2 877 | −3 269 | −3 600 | −3 564 | −3 223 | −3 976 | −6 223 | −6 008 | −6 467 | −7 015 | −7 776 | −8 084 |
| Long-term debt | 12 670 | 12 387 | 8 419 | 8 073 | 7 774 | 7 680 | 13 363 | 13 831 | 13 698 | 19 588 | 20 415 | 12 731 | 12 588 | 12 971 | 13 515 | 14 089 | 8 052 |
| Short-term debt | 2 703 | 3 990 | 2 905 | 3 703 | 4 632 | 5 200 | 64 | 49 | 69 | 36 | 49 | 5 | 13 | 33 | 30 | 46 | 32 |
| Total debt | 15 373 | 16 377 | 11 324 | 11 776 | 12 406 | 12 879 | 13 426 | 13 881 | 13 767 | 19 624 | 20 463 | 12 736 | 12 600 | 13 004 | 13 545 | 14 136 | 8 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Arthur Støa | Deputy Member | 0 companies |
| Mette Bernhardsen | Chairman | 0 companies |