| Revenue | NOK 1,1M | -53% |
| EBITDA | NOK 489K | -71% |
| Net profit | NOK 390K | -70% |
| Total assets | NOK 984K | -52% |
| Equity | NOK 201K | +0% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 180 | 180 | 200 | 477 | 1 288 | 813 | 1 333 | 3 110 | 2 988 | 1 254 | 2 252 | 5 120 | 2 885 | 736 | 606 | 2 381 | 1 118 |
| Staff expenses | −0 | −8 | −35 | −41 | −249 | −696 | −629 | −695 | −692 | −692 | −692 | −695 | −694 | −690 | −447 | −680 | −617 | −552 |
| EBITDA | 0 | 107 | 78 | 79 | 163 | 470 | 27 | 414 | 2 283 | 2 206 | 446 | 1 461 | 4 261 | 2 082 | 192 | −170 | 1 673 | 489 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 107 | 78 | 79 | 163 | 470 | 27 | 414 | 2 283 | 2 206 | 446 | 1 461 | 4 261 | 2 082 | 192 | −170 | 1 673 | 489 |
| Net financials | 0 | 3 | −20 | 3 | 24 | 19 | 22 | 15 | 18 | 22 | 9 | 8 | 15 | 11 | 3 | 2 | 21 | 12 |
| Profit before tax | 0 | 110 | 58 | 83 | 188 | 489 | 49 | 429 | 2 301 | 2 228 | 456 | 1 469 | 4 276 | 2 093 | 195 | −168 | 1 695 | 500 |
| Tax | −0 | 32 | 22 | 29 | 41 | 137 | 14 | 119 | 623 | 558 | 112 | 339 | 944 | 462 | 44 | −35 | 374 | 110 |
| Net profit | 0 | 78 | 35 | 53 | 147 | 352 | 35 | 310 | 1 678 | 1 670 | 344 | 1 130 | 3 332 | 1 631 | 151 | −132 | 1 321 | 390 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 288 | 324 | 328 | 564 | 1 087 | 523 | 1 035 | 2 755 | 2 627 | 833 | 1 916 | 5 504 | 2 468 | 533 | 220 | 2 058 | 984 |
| Equity | — | 186 | 222 | 275 | 421 | 773 | 358 | 203 | 201 | 202 | 200 | 200 | 201 | 202 | 200 | 68 | 200 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 102 | 102 | 53 | 142 | 314 | 165 | 832 | 2 553 | 2 426 | 633 | 1 715 | 5 303 | 2 266 | 333 | 152 | 1 858 | 783 |
| Total debt | 0 | 102 | 102 | 53 | 142 | 314 | 165 | 832 | 2 553 | 2 426 | 633 | 1 715 | 5 303 | 2 266 | 333 | 152 | 1 858 | 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sowiac As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Berg Tjørhom | Deputy Member | 0 companies |
| Frode Sigurd Berg | Chairman | 0 companies |