| Revenue | NOK 333K | -62% |
| EBITDA | NOK 171K | -57% |
| Net profit | NOK 678K | -19% |
| Total assets | NOK 17,1M | +3% |
| Equity | NOK 14,8M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 327 | 180 | 397 | 431 | 362 | 1 736 | 11 375 | 19 024 | 1 084 | 2 464 | 12 228 | 20 341 | 908 | 878 | 333 |
| Staff expenses | −606 | −616 | −535 | −461 | −631 | −367 | −385 | −848 | −793 | −661 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 813 | −706 | −481 | −376 | −504 | 571 | 954 | 1 409 | −480 | −451 | 2 310 | 2 342 | 216 | 399 | 171 |
| Depreciation & amort. | −21 | −21 | −21 | −21 | −21 | −22 | −24 | −34 | −34 | −13 | −13 | −13 | −13 | −13 | −13 |
| EBIT | 792 | −727 | −502 | −396 | −525 | 549 | 930 | 1 375 | −513 | −465 | 2 296 | 2 328 | 203 | 386 | 158 |
| Net financials | −52 | 1 301 | 3 181 | 1 130 | −145 | 635 | 286 | 291 | 564 | 191 | 454 | 576 | 506 | 548 | 569 |
| Profit before tax | 740 | 575 | 2 679 | 734 | −670 | 1 184 | 1 217 | 1 665 | 51 | −274 | 2 751 | 2 904 | 709 | 934 | 727 |
| Tax | 222 | −0 | −0 | −0 | −0 | −0 | −0 | 174 | −0 | −0 | 245 | 528 | 54 | 99 | 50 |
| Net profit | 519 | 575 | 2 679 | 734 | −670 | 1 184 | 1 217 | 1 492 | 51 | −274 | 2 505 | 2 376 | 655 | 835 | 678 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 201 | 6 983 | 9 576 | 10 434 | 9 197 | 14 788 | 20 986 | 7 833 | 7 266 | 16 412 | 19 718 | 15 918 | 16 164 | 16 526 | 17 058 |
| Equity | 6 046 | 6 621 | 9 300 | 9 434 | 8 371 | 5 056 | 6 272 | 6 964 | 7 015 | 6 741 | 9 247 | 11 623 | 13 284 | 14 120 | 14 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 407 | 8 319 | 65 | 0 | 75 | 75 |
| Short-term debt | 655 | 362 | 276 | 1 000 | 826 | 1 129 | 10 438 | 435 | 251 | 263 | 2 152 | 4 230 | 2 879 | 2 332 | 2 186 |
| Total debt | 1 155 | 362 | 276 | 1 000 | 826 | 9 732 | 14 714 | 869 | 251 | 9 670 | 10 471 | 4 295 | 2 879 | 2 407 | 2 260 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Urder Invest As | Company | 49.2% | 49.2% | 2022 |
Safyr Invest As | Company | 49.2% | 49.2% | 2022 |
| Individual | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Langabø | Board of Directors | 0 companies |
| Ulrik Langabø | Board of Directors | 0 companies |