| Revenue | NOK 1,6M | +8% |
| EBITDA | NOK 148K | -69% |
| Net profit | NOK 84K | -79% |
| Total assets | NOK 1,3M | -18% |
| Equity | NOK 222K | +61% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 420 | 1 509 | 1 508 | 1 508 | 1 507 | 1 508 | 1 317 | 999 | 1 094 | 1 060 | 1 046 | 1 045 | 1 052 | 1 531 | 1 456 | 1 579 |
| Staff expenses | −61 | −69 | −177 | −118 | −86 | −89 | −128 | −114 | −114 | −114 | −126 | −126 | −126 | −126 | −126 | −126 |
| EBITDA | −2 605 | 1 716 | 458 | 864 | 822 | 756 | −202 | 149 | 354 | −281 | 376 | 272 | 236 | 207 | 473 | 148 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 605 | 1 716 | 458 | 864 | 822 | 756 | −202 | 149 | 354 | −281 | 376 | 272 | 236 | 207 | 473 | 148 |
| Net financials | −344 | −395 | −356 | −382 | −339 | −292 | −167 | 4 | 3 | 6 | 6 | 4 | 2 | −75 | −78 | −64 |
| Profit before tax | −2 949 | 1 321 | 103 | 482 | 483 | 465 | −368 | 153 | 356 | −275 | 382 | 276 | 238 | 132 | 395 | 84 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 949 | 1 321 | 103 | 482 | 483 | 465 | −368 | 153 | 356 | −275 | 382 | 276 | 238 | 132 | 395 | 84 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 686 | 855 | 669 | 1 053 | 1 000 | 1 098 | 463 | 3 834 | 3 970 | 3 874 | 3 563 | 3 603 | 1 610 | 1 425 | 1 595 | 1 302 |
| Equity | −7 125 | −5 803 | −5 701 | −5 219 | −4 736 | −2 696 | −2 877 | 583 | 939 | 663 | 1 045 | 1 322 | −389 | −257 | 138 | 222 |
| Long-term debt | 7 340 | 6 394 | 6 203 | 6 056 | 5 547 | 3 681 | 3 306 | 3 132 | 2 912 | 2 684 | 2 451 | 2 206 | 1 948 | 1 603 | 1 359 | 1 015 |
| Short-term debt | 1 470 | 264 | 167 | 216 | 190 | 112 | 33 | 120 | 119 | 526 | 67 | 75 | 50 | 79 | 98 | 66 |
| Total debt | 8 810 | 6 658 | 6 369 | 6 272 | 5 737 | 3 794 | 3 339 | 3 251 | 3 032 | 3 211 | 2 518 | 2 281 | 1 998 | 1 682 | 1 457 | 1 081 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Susanne Colding | Board of Directors | 0 companies |
| Gerd Evju Stubberud | Board of Directors | 0 companies |
| Edle Marie Stang | Board of Directors | 0 companies |
| Nina Karlstad | Board of Directors | 0 companies |
| Sigrun Cecilie Engerud | Board of Directors | 0 companies |
| Sifa Basaluci | Board of Directors | 0 companies |
| Synne Stensholt | Board of Directors | 0 companies |
| Per Johan Leif Grenlund | Chairman | 0 companies |
| Vilde Åsnes Birkeland | Chairman | 0 companies |
| Erik Axel Lönn | Board of Directors | 0 companies |
| Inga Egeberg | Board of Directors | 0 companies |