| Revenue | NOK 315K | -20% |
| EBITDA | NOK 1K | +101% |
| Net profit | NOK -10K | +96% |
| Total assets | NOK 1,2M | -3% |
| Equity | NOK 232K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 883 | 5 707 | 2 885 | 3 039 | 2 688 | 2 381 | 3 669 | 2 667 | 3 959 | 3 718 | 3 985 | 4 315 | 3 355 | 2 059 | 2 419 | 393 | 315 |
| Staff expenses | −5 359 | −4 165 | −2 059 | −2 033 | −1 974 | −1 608 | −2 569 | −1 899 | −2 363 | −2 577 | −3 030 | −3 174 | −2 686 | −2 091 | −1 937 | −135 | −0 |
| EBITDA | 1 232 | 248 | −237 | 37 | −148 | 160 | 176 | −157 | 98 | 63 | 100 | 148 | −115 | −678 | −174 | −180 | 1 |
| Depreciation & amort. | −21 | −25 | −29 | −31 | −12 | −11 | −3 | −4 | −10 | −21 | −53 | −53 | −53 | −53 | −43 | −29 | −0 |
| EBIT | 1 211 | 223 | −266 | 6 | −160 | 149 | 172 | −161 | 88 | 41 | 47 | 94 | −168 | −731 | −217 | −209 | 1 |
| Net financials | 5 | −15 | 212 | 78 | 91 | −3 | −5 | −5 | −11 | −3 | −7 | −4 | −7 | −5 | −18 | −21 | −11 |
| Profit before tax | 1 216 | 208 | −54 | 84 | −69 | 147 | 167 | −166 | 76 | 38 | 39 | 90 | −175 | −736 | −235 | −230 | −10 |
| Tax | 341 | 66 | −7 | 24 | −18 | 50 | 44 | −0 | −0 | −0 | −0 | 14 | −10 | −4 | −0 | −0 | −0 |
| Net profit | 876 | 142 | −47 | 60 | −50 | 96 | 123 | −166 | 76 | 38 | 39 | 77 | −165 | −732 | −235 | −230 | −10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 200 | 3 640 | 3 319 | 2 948 | 2 447 | 1 903 | 2 536 | 2 033 | 2 343 | 2 362 | 2 381 | 2 777 | 2 212 | 1 395 | 1 241 | 1 188 | 1 156 |
| Equity | 1 702 | 1 844 | 1 311 | 1 371 | 1 320 | 1 417 | 1 540 | 1 374 | 1 450 | 1 489 | 1 528 | 1 605 | 1 440 | 707 | 472 | 242 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 498 | 1 796 | 2 009 | 1 577 | 1 127 | 486 | 996 | 659 | 892 | 874 | 852 | 1 162 | 773 | 688 | 769 | 946 | 924 |
| Total debt | 2 498 | 1 796 | 2 009 | 1 577 | 1 127 | 486 | 996 | 659 | 892 | 874 | 852 | 1 172 | 773 | 688 | 769 | 946 | 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2023 | |
Per Olav Nordsjø | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Solås | Deputy Member | 0 companies |
| Pål Inge Nordsjø | Chairman | 0 companies |
| Per Olav Nordsjö | Chairman | 0 companies |