| Revenue | NOK 250K | +0% |
| EBITDA | NOK 129K | -19% |
| Net profit | NOK 53K | +114% |
| Total assets | NOK 1,5M | +7% |
| Equity | NOK 1,4M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 360 | 200 | 148 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −29 | −29 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 317 | 315 | 307 | 317 | 166 | 113 | 148 | 141 | 108 | 69 | 77 | 63 | 140 | 140 | 186 | 158 | 129 |
| Depreciation & amort. | −41 | −106 | −106 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −106 | −106 | −106 | −106 | −106 | −55 |
| EBIT | 276 | 209 | 201 | 215 | 64 | 11 | 46 | 39 | 6 | −33 | −25 | −43 | 34 | 34 | 80 | 53 | 74 |
| Net financials | −47 | 0 | 1 | 1 | 1 | −46 | −44 | −41 | −41 | −29 | −22 | −19 | −15 | −9 | −2 | −0 | 0 |
| Profit before tax | 230 | 209 | 202 | 216 | 65 | −35 | 2 | −2 | −36 | −62 | −47 | −62 | 19 | 25 | 78 | 52 | 74 |
| Tax | 65 | 59 | 56 | 60 | 18 | 22 | 12 | 12 | 3 | −0 | 0 | −3 | 17 | 18 | 33 | 28 | 22 |
| Net profit | 165 | 151 | 145 | 156 | 46 | −58 | −10 | −14 | −39 | −62 | −48 | −58 | 2 | 7 | 45 | 25 | 53 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 548 | 2 539 | 2 390 | 2 298 | 2 161 | 2 248 | 2 215 | 2 218 | 2 087 | 1 857 | 1 747 | 1 586 | 1 487 | 1 384 | 1 369 | 1 366 | 1 466 |
| Equity | 1 353 | 1 503 | 1 488 | 1 581 | 1 559 | 1 502 | 1 492 | 1 478 | 1 439 | 1 377 | 1 330 | 1 271 | 1 273 | 1 280 | 1 325 | 1 350 | 1 402 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 745 | 683 | 616 | 545 | 465 | 378 | 287 | 191 | 89 | 0 | 0 | 0 |
| Short-term debt | 1 193 | 1 036 | 903 | 716 | 602 | 1 | 41 | 124 | 103 | 14 | 39 | 28 | 23 | 15 | 44 | 16 | 64 |
| Total debt | 1 196 | 1 036 | 903 | 716 | 602 | 746 | 723 | 740 | 648 | 479 | 417 | 314 | 214 | 104 | 44 | 16 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luvent As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Lunde Strøm | Deputy Member | 0 companies |
| Pål Inge Nordsjø | Chairman | 0 companies |