| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +26% |
| Net profit | NOK 35K | +132% |
| Total assets | NOK 15,2M | +2% |
| Equity | NOK 12,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −58 | 56 | −26 | −26 | −26 | −24 | −21 | −22 | −26 | −15 | −19 | −24 | −23 | −22 | −10 | −8 |
| Depreciation & amort. | −5 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −62 | 56 | −26 | −26 | −26 | −24 | −21 | −22 | −26 | −15 | −19 | −24 | −23 | −22 | −10 | −8 |
| Net financials | −293 | 12 | 110 | −70 | 57 | −1 | 71 | 29 | 89 | 60 | 63 | 94 | 69 | 96 | −134 | −98 | 43 |
| Profit before tax | −324 | −51 | 167 | −96 | 31 | −27 | 47 | 8 | 67 | 35 | 49 | 74 | 45 | 73 | −156 | −108 | 35 |
| Tax | −13 | −24 | 16 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −311 | −27 | 150 | −88 | 31 | −27 | 47 | 8 | 67 | 35 | 49 | 74 | 45 | 73 | −156 | −108 | 35 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 105 | 11 910 | 11 934 | 13 172 | 13 192 | 13 040 | 13 006 | 12 782 | 12 972 | 12 897 | 12 537 | 12 481 | 12 527 | 13 778 | 14 244 | 14 903 | 15 159 |
| Equity | 10 896 | 10 870 | 11 020 | 12 298 | 12 329 | 12 302 | 12 349 | 12 356 | 12 424 | 12 458 | 12 507 | 12 481 | 12 527 | 12 600 | 12 444 | 12 336 | 12 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 798 | 653 | 570 | 299 | 399 | 299 | 0 | 0 | 0 | 1 165 | 1 800 | 2 567 | 2 777 |
| Short-term debt | 24 | 0 | 0 | 0 | 65 | 86 | 87 | 127 | 149 | 140 | 30 | 0 | 0 | 13 | 0 | 0 | 12 |
| Total debt | 209 | 1 040 | 914 | 874 | 863 | 738 | 657 | 426 | 548 | 439 | 30 | 0 | 0 | 1 178 | 1 800 | 2 567 | 2 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Wæhle | Chief Executive Officer | 0 companies |
| Gry Senderud Wæhle | Board of Directors | 0 companies |