| Revenue | NOK 7,3M | +2% |
| EBITDA | NOK -1,2M | -1490% |
| Net profit | NOK -1,4M | -1065% |
| Total assets | NOK 1,9M | -41% |
| Equity | NOK 691K | +141% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 783 | 5 495 | 6 233 | 7 112 | 7 278 |
| Staff expenses | −3 009 | −3 105 | −3 775 | −3 725 | −5 224 |
| EBITDA | 179 | 107 | −712 | 86 | −1 201 |
| Depreciation & amort. | −325 | −435 | −450 | −178 | −191 |
| EBIT | −147 | −328 | −1 162 | −91 | −1 392 |
| Net financials | −15 | −15 | −18 | −27 | 11 |
| Profit before tax | −161 | −344 | −1 179 | −119 | −1 381 |
| Tax | −35 | −76 | −0 | −0 | −0 |
| Net profit | −126 | −268 | −1 179 | −119 | −1 381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 299 | 2 399 | 2 127 | 3 198 | 1 885 |
| Equity | 465 | 197 | −1 566 | −1 684 | 691 |
| Long-term debt | 1 450 | 900 | 1 550 | 3 350 | 0 |
| Short-term debt | 1 384 | 1 302 | 2 143 | 1 533 | 1 194 |
| Total debt | 2 834 | 2 202 | 3 693 | 4 883 | 1 194 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AV Deputy Member | Deputy Member | 2020 – 2025 |
FE Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Vabø | Deputy Member | 0 companies |
| Frode Ervik Pettersen | Chief Executive Officer | 0 companies |
| Harald Bredrup | Chairman | 0 companies |
| Eivind Moen | Board of Directors | 0 companies |
| Inger Jakobsen | Chairman | 0 companies |
| Arild Dag Nybø | Board of Directors | 0 companies |