| Revenue | NOK 12,8M | +1% |
| EBITDA | NOK 2M | -5% |
| Net profit | NOK 1,6M | -6% |
| Total assets | NOK 6,6M | +2% |
| Equity | NOK 3,2M | +3% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 197 | 12 296 | 12 698 | 12 687 | 12 850 |
| Staff expenses | −4 337 | −4 119 | −4 395 | −4 173 | −4 452 |
| EBITDA | 2 449 | 1 949 | 1 266 | 2 147 | 2 035 |
| Depreciation & amort. | −46 | −20 | −22 | −17 | −31 |
| EBIT | 2 403 | 1 929 | 1 244 | 2 130 | 2 004 |
| Net financials | −21 | 186 | −1 | 11 | 20 |
| Profit before tax | 2 381 | 2 115 | 1 243 | 2 141 | 2 024 |
| Tax | 521 | 412 | 265 | 457 | 437 |
| Net profit | 1 860 | 1 703 | 978 | 1 683 | 1 587 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 254 | 6 373 | 6 058 | 6 425 | 6 553 |
| Equity | 2 359 | 2 962 | 2 990 | 3 074 | 3 160 |
| Long-term debt | 890 | 610 | 330 | 50 | 0 |
| Short-term debt | 4 005 | 2 800 | 2 737 | 3 301 | 3 393 |
| Total debt | 4 895 | 3 410 | 3 067 | 3 351 | 3 393 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Merete Hermansen Holtung | Chief Executive Officer | 0 companies |
| Sverre Halvorsen | Chairman | 0 companies |
| Sven Erik Hatleskog | Chairman | 0 companies |