| Revenue | NOK 4,1M | +7% |
| EBITDA | NOK 209K | +138% |
| Net profit | NOK 177K | +66% |
| Total assets | NOK 1,7M | +27% |
| Equity | NOK 1,1M | +19% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 154 | 2 924 | 3 304 | 3 185 | 3 320 | 3 563 | 3 657 | 3 810 | 3 786 | 3 484 | 3 719 | 3 376 | 3 063 | 3 532 | 3 541 | 3 741 | 3 779 | 4 058 |
| Staff expenses | −0 | −1 452 | −1 397 | −1 611 | −1 582 | −1 684 | −1 717 | −1 902 | −1 888 | −1 851 | −1 805 | −1 768 | −1 647 | −1 262 | −1 655 | −1 625 | −1 938 | −1 984 | −1 996 |
| EBITDA | 0 | 142 | 166 | 104 | 96 | 28 | 223 | 111 | 236 | 183 | −8 | 228 | −21 | 398 | 266 | 201 | −7 | 88 | 209 |
| Depreciation & amort. | −0 | −75 | −90 | −90 | −62 | −62 | −61 | −49 | −49 | −69 | −85 | −63 | −62 | −0 | −0 | −0 | −0 | −0 | −23 |
| EBIT | 0 | 67 | 76 | 14 | 34 | −34 | 162 | 62 | 187 | 114 | −93 | 165 | −83 | 398 | 266 | 201 | −7 | 88 | 186 |
| Net financials | 0 | −7 | −27 | −19 | −12 | −2 | −1 | 5 | 9 | 39 | 11 | 15 | 11 | 11 | 15 | 22 | 26 | 27 | 35 |
| Profit before tax | 0 | 60 | 49 | −6 | 22 | −36 | 161 | 67 | 196 | 153 | −82 | 180 | −72 | 408 | 281 | 222 | 19 | 115 | 221 |
| Tax | −0 | −0 | 11 | −0 | 12 | 3 | 55 | 5 | 43 | 23 | −0 | 24 | −0 | 67 | 60 | 36 | −0 | 8 | 44 |
| Net profit | 0 | 60 | 38 | −6 | 10 | −39 | 106 | 62 | 153 | 130 | −82 | 156 | −72 | 341 | 221 | 186 | 19 | 107 | 177 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 900 | 897 | 903 | 808 | 663 | 949 | 966 | 1 121 | 961 | 825 | 956 | 609 | 1 022 | 1 308 | 1 452 | 1 208 | 1 322 | 1 678 |
| Equity | — | 200 | 238 | 232 | 242 | 203 | 309 | 301 | 354 | 384 | 302 | 318 | 246 | 588 | 809 | 795 | 813 | 920 | 1 097 |
| Long-term debt | 0 | 418 | 324 | 222 | 135 | 74 | 194 | 157 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 0 | 282 | 335 | 449 | 431 | 386 | 446 | 507 | 647 | 577 | 523 | 638 | 362 | 434 | 499 | 657 | 395 | 403 | 580 |
| Total debt | 0 | 700 | 659 | 671 | 567 | 460 | 640 | 665 | 766 | 577 | 523 | 638 | 362 | 434 | 499 | 657 | 395 | 403 | 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trend Revetal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Merete Olsen Thidemansen | Chief Executive Officer | 0 companies |
| Elin Merete Hermansen Holtung | Board of Directors | 0 companies |
| Sverre Halvorsen | Chairman | 0 companies |
| Sven Erik Hatleskog | Chairman | 0 companies |