| Revenue | NOK 5,1M | +16% |
| EBITDA | NOK 2,3M | -29% |
| Net profit | NOK 644K | -66% |
| Total assets | NOK 22,2M | -6% |
| Equity | NOK 14,6M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 962 | 3 086 | 3 099 | 3 121 | 2 881 | 3 522 | 3 474 | 3 735 | 3 495 | 3 438 | 3 233 | 3 822 | 4 410 | 5 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −53 | −66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 1 978 | 2 304 | 2 239 | 2 483 | 2 131 | 2 681 | 2 550 | 2 524 | 2 542 | 2 595 | 2 173 | 2 587 | 3 284 | 2 323 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −152 | −152 | −152 | −152 | −153 | −156 | −189 | −205 | −210 | −256 | −288 | −666 | −910 | −1 110 |
| EBIT | 0 | 0 | 0 | 0 | 1 825 | 2 152 | 2 087 | 2 330 | 1 978 | 2 525 | 2 361 | 2 319 | 2 333 | 2 339 | 1 885 | 1 921 | 2 374 | 1 213 |
| Net financials | 0 | 0 | 0 | 0 | −595 | −530 | −496 | −487 | −419 | −404 | −405 | −267 | −214 | −204 | −4 | 3 | 21 | −389 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 230 | 1 622 | 1 590 | 1 843 | 1 558 | 2 121 | 1 955 | 2 051 | 2 119 | 2 136 | 1 882 | 1 925 | 2 394 | 824 |
| Tax | −0 | −0 | −0 | −0 | 345 | 454 | 423 | 498 | 361 | 497 | 433 | 434 | 466 | 470 | 414 | 423 | 527 | 180 |
| Net profit | 0 | 0 | 0 | 0 | 886 | 1 168 | 1 167 | 1 346 | 1 197 | 1 623 | 1 522 | 1 618 | 1 653 | 1 666 | 1 468 | 1 501 | 1 867 | 644 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 15 782 | 15 833 | 15 470 | 15 217 | 15 412 | 15 135 | 15 358 | 15 460 | 15 503 | 15 199 | 20 350 | 20 351 | 23 537 | 22 235 |
| Equity | — | — | — | — | 5 454 | 5 810 | 6 151 | 6 442 | 6 762 | 7 033 | 7 297 | 7 527 | 7 731 | 7 872 | 10 015 | 11 516 | 13 927 | 14 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 415 | 8 635 | 8 033 | 7 200 | 7 246 | 6 149 | 6 264 | 5 915 | 5 057 | 5 091 | 1 544 | 1 760 | 2 440 | 2 356 |
| Short-term debt | 0 | 0 | 0 | 0 | 913 | 1 388 | 1 285 | 1 575 | 1 404 | 1 953 | 1 797 | 2 019 | 2 714 | 2 235 | 8 791 | 7 076 | 7 169 | 5 308 |
| Total debt | 0 | 0 | 0 | 0 | 10 328 | 10 023 | 9 319 | 8 775 | 8 650 | 8 102 | 8 061 | 7 933 | 7 772 | 7 326 | 10 335 | 8 835 | 9 609 | 7 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Brynjulfsen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brynjulfsen | Chief Executive Officer | 0 companies |
| Tore Brynjulfsen | Chairman | 0 companies |