| Revenue | NOK 100K | +0% |
| EBITDA | NOK 78K | +56% |
| Net profit | NOK 70K | -39% |
| Total assets | NOK 3,9M | +0% |
| Equity | NOK 3,7M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 144 | 7 648 | 7 725 | 3 905 | 1 | 115 | 128 | 173 | 145 | 75 | 137 | 123 | 125 | 129 | 130 | 100 | 100 |
| Staff expenses | −0 | −1 517 | −1 797 | −2 027 | −717 | 14 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 652 | 762 | 644 | −116 | −17 | 60 | 75 | 99 | 45 | 26 | 80 | 58 | 64 | 35 | 63 | 50 | 78 |
| Depreciation & amort. | −0 | −11 | −11 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 641 | 751 | 630 | −116 | −17 | 60 | 75 | 99 | 45 | 26 | 80 | 58 | 64 | 35 | 63 | 50 | 78 |
| Net financials | 0 | 28 | 24 | 32 | 224 | 352 | 86 | 331 | 165 | 475 | 406 | 338 | 51 | 45 | 326 | 48 | 98 | 12 |
| Profit before tax | 0 | 669 | 775 | 662 | 108 | 335 | 146 | 407 | 264 | 520 | 432 | 419 | 108 | 109 | 361 | 111 | 148 | 90 |
| Tax | −0 | 189 | 218 | 188 | 37 | 92 | 29 | 110 | 77 | 121 | 102 | 30 | 24 | 24 | 13 | 24 | 33 | 20 |
| Net profit | 0 | 480 | 557 | 474 | 71 | 243 | 117 | 297 | 187 | 399 | 331 | 389 | 85 | 85 | 348 | 86 | 116 | 70 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 775 | 3 427 | 3 983 | 2 878 | 2 989 | 3 018 | 3 282 | 3 119 | 3 369 | 3 370 | 3 547 | 3 426 | 3 511 | 3 808 | 3 905 | 3 941 | 3 923 |
| Equity | — | 1 618 | 2 025 | 2 349 | 2 419 | 2 663 | 2 780 | 2 821 | 2 804 | 2 911 | 3 089 | 3 278 | 3 363 | 3 363 | 3 710 | 3 710 | 3 710 | 3 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 95 |
| Short-term debt | 0 | 1 158 | 1 403 | 1 634 | 459 | 326 | 238 | 460 | 315 | 459 | 281 | 269 | 63 | 149 | 97 | 194 | 185 | 117 |
| Total debt | 0 | 1 158 | 1 403 | 1 634 | 459 | 326 | 238 | 460 | 315 | 459 | 281 | 269 | 63 | 149 | 97 | 194 | 231 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunn Kristin Olden Kavli | Chief Executive Officer | 0 companies |
| Tore Kavli | Chairman | 0 companies |