| Revenue | NOK 23,6M | +96% |
| EBITDA | NOK -1,2M | -314% |
| Net profit | NOK -1,9M | -120% |
| Total assets | NOK 8,8M | -74% |
| Equity | NOK 1,3M | -60% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 223 | 10 797 | 8 810 | 14 204 | 13 132 | 13 278 | 12 835 | 10 506 | 19 517 | 21 643 | 20 684 | 21 432 | 26 806 | 26 377 | 30 773 | 12 077 | 23 626 |
| Staff expenses | −0 | −3 550 | −3 528 | −2 914 | −3 661 | −3 773 | −3 817 | −3 460 | −3 322 | −4 207 | −4 883 | −5 478 | −7 513 | −6 389 | −7 259 | −7 236 | −5 548 | −5 134 |
| EBITDA | 0 | 857 | 195 | 164 | 681 | 1 000 | −720 | 131 | −184 | 2 533 | 1 292 | 1 278 | −753 | 2 361 | 1 854 | −2 304 | 560 | −1 198 |
| Depreciation & amort. | −0 | −87 | −87 | −85 | −79 | −97 | −122 | −83 | −115 | −188 | −210 | −182 | −187 | −158 | −192 | −179 | −163 | −60 |
| EBIT | 0 | 770 | 108 | 78 | 602 | 903 | −842 | 48 | −299 | 2 345 | 1 082 | 1 096 | −941 | 2 203 | 1 662 | −2 483 | 398 | −1 258 |
| Net financials | 0 | −1 | 6 | −3 | −34 | −2 | −6 | 22 | 49 | −131 | −31 | 21 | −144 | −255 | −202 | −250 | −1 266 | −655 |
| Profit before tax | 0 | 768 | 114 | 76 | 568 | 901 | −848 | 70 | −251 | 2 214 | 1 051 | 1 117 | −1 085 | 1 948 | 1 460 | −2 733 | −869 | −1 913 |
| Tax | −0 | 215 | 33 | 17 | 161 | 253 | −227 | 21 | 221 | 317 | 239 | 194 | −233 | 431 | 321 | −452 | −0 | −0 |
| Net profit | 0 | 553 | 81 | 58 | 407 | 648 | −620 | 50 | −472 | 1 898 | 812 | 923 | −852 | 1 517 | 1 139 | −2 280 | −869 | −1 913 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 744 | 3 123 | 3 381 | 3 481 | 3 807 | 3 757 | 4 057 | 3 636 | 11 003 | 11 827 | 12 446 | 15 991 | 18 003 | 18 170 | 21 668 | 34 275 | 8 763 |
| Equity | — | 760 | 841 | 900 | 1 306 | 1 954 | 1 334 | 1 384 | 912 | 2 810 | 3 622 | 4 544 | 3 692 | 5 210 | 6 348 | 4 068 | 3 199 | 1 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 642 | 5 032 | 5 298 | 7 833 | 7 147 | 6 667 | 12 613 | 25 969 | 5 053 |
| Short-term debt | 0 | 1 983 | 2 281 | 2 482 | 2 174 | 1 853 | 2 424 | 2 673 | 2 724 | 3 551 | 3 174 | 2 603 | 4 466 | 5 646 | 5 154 | 4 987 | 5 108 | 2 423 |
| Total debt | 0 | 1 983 | 2 281 | 2 482 | 2 174 | 1 853 | 2 424 | 2 673 | 2 724 | 8 193 | 8 205 | 7 902 | 12 299 | 12 793 | 11 821 | 17 600 | 31 076 | 7 476 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Krogsæter | Chairman | 0 companies |
| Olav Arne Krogsæter | Board of Directors | 0 companies |