| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | -9% |
| Net profit | NOK -198K | -32% |
| Total assets | NOK 6,9M | +1% |
| Equity | NOK -3,1M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 212 | 17 582 | 10 233 | 28 455 | 4 423 | 959 | 563 | 848 | 42 | 38 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −4 569 | −3 730 | −3 356 | −3 473 | −658 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 5 350 | −9 367 | 2 127 | 19 266 | −1 752 | −1 547 | −1 886 | −53 | 132 | −176 | 33 | −36 | −15 | −10 | −11 |
| Depreciation & amort. | −0 | −1 362 | −889 | −636 | −528 | −208 | −118 | −196 | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 3 988 | −10 257 | 1 492 | 18 738 | −1 959 | −1 665 | −2 082 | −120 | 132 | −176 | 33 | −36 | −15 | −10 | −11 |
| Net financials | 0 | −17 786 | −1 739 | −3 268 | 1 613 | 4 812 | −135 | −111 | −193 | −13 064 | 55 | −99 | −131 | −138 | −140 | −187 |
| Profit before tax | 0 | −13 797 | −11 996 | −1 776 | 20 350 | 2 853 | −1 800 | −2 194 | −313 | −12 932 | −121 | −67 | −167 | −153 | −151 | −198 |
| Tax | −0 | −0 | −0 | −0 | −0 | −3 368 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −13 797 | −11 996 | −1 776 | 20 350 | 6 221 | −1 800 | −2 194 | −313 | −12 932 | −121 | −67 | −167 | −153 | −151 | −198 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 207 330 | 66 574 | 66 274 | 36 298 | 38 426 | 25 875 | 24 870 | 19 833 | 7 013 | 7 156 | 6 441 | 6 538 | 6 655 | 6 782 | 6 867 |
| Equity | — | −28 915 | −40 911 | −42 687 | −3 893 | 2 328 | 528 | −1 666 | −1 979 | −14 911 | −15 032 | −2 409 | −2 576 | −2 730 | −2 880 | −3 079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 34 090 | 24 584 | 25 835 | 21 378 | 21 709 | 21 770 | 8 774 | 9 038 | 9 309 | 9 588 | 9 876 |
| Short-term debt | 0 | 7 596 | 3 849 | 2 054 | 1 728 | 2 008 | 764 | 701 | 433 | 215 | 418 | 76 | 76 | 76 | 74 | 70 |
| Total debt | 0 | 236 245 | 107 485 | 108 961 | 40 192 | 36 098 | 25 348 | 26 536 | 21 812 | 21 924 | 22 188 | 8 851 | 9 114 | 9 385 | 9 662 | 9 946 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Einar Gjerde | Chairman | 0 companies |
| Arnstein Martin Skaare | Board of Directors | 0 companies |
| Dag Drevvatne | Board of Directors | 0 companies |