| Revenue | NOK 60,2M | -16% |
| EBITDA | NOK 1,1M | -44% |
| Net profit | NOK 498K | -39% |
| Total assets | NOK 22,1M | +3% |
| Equity | NOK 5,7M | -27% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 174 | 15 757 | 17 771 | 22 373 | 32 866 | 31 088 | 31 944 | 35 039 | 31 894 | 38 715 | 41 745 | 64 766 | 53 293 | 54 794 | 66 816 | 71 289 | 60 183 |
| Staff expenses | −4 173 | −4 006 | −4 961 | −6 789 | −12 663 | −11 956 | −12 927 | −13 662 | −13 038 | −16 994 | −17 022 | −25 172 | −18 945 | −23 949 | −26 769 | −28 686 | −14 685 |
| EBITDA | 3 428 | 2 649 | 3 365 | 3 967 | 3 483 | 1 313 | 1 155 | 2 474 | 1 783 | 1 885 | 1 632 | 2 146 | 1 801 | −543 | 3 769 | 2 043 | 1 135 |
| Depreciation & amort. | −1 028 | −693 | −565 | −519 | −1 366 | −1 104 | −1 128 | −1 104 | −1 096 | −1 101 | −1 275 | −1 569 | −1 260 | −1 238 | −922 | −1 033 | −236 |
| EBIT | 2 399 | 1 956 | 2 800 | 3 449 | 2 117 | 210 | 28 | 1 370 | 687 | 784 | 358 | 577 | 541 | −1 780 | 2 847 | 1 010 | 899 |
| Net financials | 301 | 95 | 116 | 134 | −50 | −161 | −196 | −76 | −30 | −63 | −57 | 53 | −90 | 1 966 | 208 | 32 | −388 |
| Profit before tax | 2 700 | 2 051 | 2 916 | 3 582 | 2 067 | 49 | −168 | 1 294 | 657 | 721 | 300 | 630 | 450 | 185 | 3 055 | 1 042 | 511 |
| Tax | 779 | 597 | 846 | 1 038 | 613 | 44 | −19 | 395 | 205 | 208 | 121 | 275 | 106 | −14 | 623 | 231 | 13 |
| Net profit | 1 922 | 1 454 | 2 070 | 2 544 | 1 454 | 5 | −149 | 899 | 452 | 514 | 179 | 355 | 345 | 199 | 2 432 | 811 | 498 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 628 | 9 748 | 10 960 | 13 664 | 12 622 | 13 180 | 11 637 | 13 225 | 11 740 | 13 910 | 13 845 | 23 205 | 17 093 | 19 198 | 22 336 | 21 376 | 22 084 |
| Equity | 5 111 | 5 065 | 2 236 | 2 780 | 3 234 | 3 239 | 3 090 | 3 989 | 4 442 | 4 342 | 4 147 | 7 883 | 5 893 | 6 092 | 6 964 | 7 775 | 5 694 |
| Long-term debt | 0 | 0 | 0 | 3 000 | 2 409 | 4 000 | 3 540 | 2 820 | 2 100 | 3 380 | 2 660 | 4 240 | 3 800 | 4 580 | 4 500 | 3 975 | 4 332 |
| Short-term debt | 5 517 | 4 683 | 8 725 | 7 884 | 6 979 | 5 941 | 5 006 | 6 416 | 5 199 | 6 188 | 7 038 | 11 082 | 7 399 | 8 526 | 10 872 | 9 626 | 12 058 |
| Total debt | 5 517 | 4 683 | 8 725 | 10 884 | 9 388 | 9 941 | 8 546 | 9 236 | 7 299 | 9 568 | 9 698 | 15 322 | 11 199 | 13 106 | 15 372 | 13 601 | 16 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Need Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Lund Indergaard | Chief Executive Officer | 0 companies |
| Ole Kristian Strand | Chief Executive Officer | 0 companies |
| Alexander Brækstad Strand | Board of Directors | 0 companies |
| Jon Arve Aune | Board of Directors | 0 companies |
| Frode Annar Møll | Board of Directors | 0 companies |
| Ingar Jansen | Board of Directors | 0 companies |
| Dag Brekke | Chairman | 0 companies |
| Erlend Drilsvik | Chairman | 0 companies |