| Revenue | NOK 1,7M | +46% |
| EBITDA | NOK 1,2M | +25% |
| Net profit | NOK 1,5M | -87% |
| Total assets | NOK 29,4M | +7% |
| Equity | NOK 28,2M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 579 | 103 | 653 | 154 | 156 | 710 | 1 627 | 195 | 199 | 298 | 404 | 283 | 864 | 669 | 1 183 | 1 722 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −290 |
| EBITDA | 29 | 515 | 49 | 598 | 116 | 123 | 621 | 1 489 | 88 | 110 | 180 | 277 | 222 | 787 | 578 | 957 | 1 199 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −80 |
| EBIT | 29 | 515 | 49 | 598 | 116 | 123 | 621 | 1 489 | 88 | 110 | 180 | 277 | 222 | 787 | 578 | 947 | 1 118 |
| Net financials | −2 822 | 440 | 96 | 555 | 29 | 244 | 537 | −5 | 3 055 | 0 | 40 | 4 167 | −116 | 227 | −0 | 10 659 | 914 |
| Profit before tax | −2 793 | 955 | 145 | 1 153 | 146 | 366 | 1 158 | 1 484 | 3 143 | 110 | 220 | 4 444 | 106 | 1 014 | 577 | 11 607 | 2 032 |
| Tax | −156 | 294 | 13 | 171 | 40 | 44 | 177 | 398 | 12 | 26 | 42 | 63 | 50 | 174 | 128 | 356 | 535 |
| Net profit | −2 637 | 661 | 132 | 982 | 106 | 322 | 981 | 1 087 | 3 131 | 84 | 179 | 4 381 | 56 | 840 | 449 | 11 251 | 1 497 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 584 | 5 068 | 4 985 | 5 882 | 5 772 | 6 013 | 7 246 | 9 032 | 9 613 | 9 744 | 9 888 | 14 317 | 14 350 | 15 478 | 15 801 | 27 403 | 29 396 |
| Equity | 3 667 | 4 328 | 4 461 | 5 443 | 5 549 | 5 871 | 6 852 | 7 939 | 9 499 | 9 583 | 9 762 | 14 143 | 14 199 | 15 039 | 15 487 | 26 738 | 28 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 133 | 48 | 39 | 29 | 22 | 17 | 13 | 10 | 8 | 7 | 5 | 2 | 34 |
| Short-term debt | 50 | 286 | 89 | 347 | 90 | 93 | 355 | 1 064 | 91 | 144 | 113 | 164 | 143 | 433 | 308 | 663 | 1 127 |
| Total debt | 917 | 740 | 524 | 439 | 223 | 142 | 394 | 1 093 | 113 | 161 | 126 | 174 | 151 | 440 | 314 | 665 | 1 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TT Deputy Member | Deputy Member | 2018 | — | — |
IT Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Iversen Tiller | Chief Executive Officer | 0 companies |
| Tia Tiller | Deputy Member | 0 companies |
| Ine Tiller | Deputy Member | 0 companies |
| Linni Tiller | Chairman | 0 companies |