| Revenue | NOK 154,4M | +5% |
| EBITDA | NOK 7,4M | +0% |
| Net profit | NOK 6,4M | +6% |
| Total assets | NOK 42,6M | -10% |
| Equity | NOK 18,1M | +1% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 488 | 85 918 | 92 070 | 94 466 | 98 710 | 105 636 | 111 360 | 118 765 | 128 214 | 143 688 | 147 032 | 151 301 | 152 319 | 172 985 | 182 874 | 147 499 | 154 386 |
| Staff expenses | −4 048 | −5 143 | −6 195 | −6 464 | −6 874 | −7 894 | −9 500 | −11 523 | −13 087 | −13 725 | −15 566 | −16 979 | −23 824 | −26 186 | −26 792 | −26 997 | −29 446 |
| EBITDA | 268 | 106 | −714 | 7 013 | 7 776 | 8 566 | 5 241 | 1 721 | 179 | 4 153 | −263 | 4 809 | 2 685 | 9 593 | 11 612 | 7 396 | 7 419 |
| Depreciation & amort. | −0 | −78 | −129 | −240 | −299 | −149 | −135 | −242 | −308 | −179 | −433 | −277 | −430 | −764 | −711 | −577 | −566 |
| EBIT | 268 | 29 | −843 | 6 773 | 7 477 | 8 417 | 5 105 | 1 478 | −128 | 3 974 | −696 | 4 533 | 2 255 | 8 829 | 10 901 | 6 819 | 6 853 |
| Net financials | 378 | 459 | 260 | 530 | 0 | 0 | 0 | 0 | 0 | 0 | 507 | 504 | 221 | 229 | 478 | 982 | 1 386 |
| Profit before tax | 646 | 355 | −583 | 7 303 | 8 078 | 9 355 | 6 386 | 2 543 | 703 | 4 508 | −188 | 5 037 | 2 476 | 9 058 | 11 379 | 7 801 | 8 239 |
| Tax | 182 | 101 | −161 | 2 047 | 2 264 | 2 626 | 1 728 | 698 | 182 | 1 088 | −40 | 1 107 | 546 | 1 993 | 2 503 | 1 761 | 1 827 |
| Net profit | 464 | 254 | −421 | 5 256 | 5 814 | 6 729 | 4 658 | 1 846 | 521 | 3 420 | −148 | 3 929 | 1 929 | 7 066 | 8 875 | 6 040 | 6 412 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 780 | 11 691 | 11 116 | 23 571 | 25 305 | 31 833 | 31 329 | 28 882 | 28 681 | 37 212 | 33 847 | 37 374 | 43 611 | 53 918 | 48 652 | 47 220 | 42 554 |
| Equity | 2 110 | 2 363 | 2 357 | 4 985 | 7 890 | 10 587 | 10 583 | 11 509 | 12 030 | 14 614 | 14 522 | 18 452 | 18 459 | 18 282 | 18 096 | 17 897 | 18 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 670 | 9 328 | 8 759 | 18 585 | 17 415 | 21 246 | 20 746 | 17 373 | 16 651 | 22 598 | 19 325 | 18 922 | 25 151 | 35 635 | 30 556 | 29 323 | 24 445 |
| Total debt | 3 670 | 9 328 | 8 759 | 18 585 | 17 415 | 21 246 | 20 746 | 17 373 | 16 651 | 22 598 | 19 325 | 18 922 | 25 151 | 35 635 | 30 556 | 29 323 | 24 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frost Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rigmor Frost | Chief Executive Officer | 0 companies |
| Ole Petter Frost | Board of Directors | 0 companies |
| Per Iversen | Board of Directors | 0 companies |
| Gunnar Leikvam | Chairman | 0 companies |
| Tone Frost Bathen | Deputy Chairman | 0 companies |
| Miryam Katerine Chada | Board of Directors | 0 companies |
| Per Frost | Board of Directors | 0 companies |