| Revenue | NOK 10K | -98% |
| EBITDA | NOK -172K | -151% |
| Net profit | NOK -173K | -165% |
| Total assets | NOK 830K | -27% |
| Equity | NOK 830K | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 084 | 1 587 | 1 665 | 1 424 | 1 528 | 1 359 | 777 | 455 | 370 | 54 | 2 | 0 | 80 | 195 | 340 | 510 | 485 | 10 |
| Staff expenses | −486 | −909 | −897 | −710 | −644 | −717 | −266 | −7 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 |
| EBITDA | 115 | 434 | 190 | 494 | 356 | 129 | −120 | 144 | 52 | −105 | −147 | −61 | 20 | 74 | 236 | 362 | 341 | −172 |
| Depreciation & amort. | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 102 | 434 | 190 | 494 | 356 | 129 | −120 | 144 | 52 | −105 | −147 | −61 | 20 | 74 | 236 | 362 | 341 | −172 |
| Net financials | −1 | −1 | −2 | −3 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | −0 | −2 | −0 |
| Profit before tax | 101 | 434 | 188 | 492 | 358 | 130 | −120 | 145 | 53 | −104 | −147 | −61 | 20 | 74 | 236 | 362 | 339 | −173 |
| Tax | 28 | 121 | 33 | 139 | 101 | 36 | −0 | 7 | 13 | −0 | −0 | −0 | −0 | −0 | 4 | 80 | 75 | −0 |
| Net profit | 73 | 312 | 156 | 353 | 258 | 94 | −120 | 138 | 40 | −104 | −147 | −61 | 20 | 74 | 232 | 282 | 264 | −173 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 990 | 875 | 911 | 1 169 | 755 | 352 | 506 | 592 | 401 | 196 | 132 | 158 | 245 | 531 | 883 | 1 133 | 830 |
| Equity | — | 384 | 390 | 593 | 351 | 445 | 324 | 462 | 502 | 338 | 191 | 130 | 150 | 224 | 456 | 738 | 1 002 | 830 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 580 | 477 | 310 | 818 | 310 | 28 | 44 | 90 | 63 | 5 | 3 | 9 | 20 | 75 | 145 | 131 | 0 |
| Total debt | 252 | 606 | 485 | 318 | 818 | 310 | 28 | 44 | 90 | 63 | 5 | 3 | 9 | 20 | 75 | 145 | 131 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Deputy Member | Deputy Member | 1998 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gisle Even Espolin Johnson | Deputy Member | 0 companies |
| Dag Espolin Johnson | Chief Executive Officer | 0 companies |