| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | -62% |
| Net profit | NOK 2,5M | -58% |
| Total assets | NOK 197,8M | -2% |
| Equity | NOK 196,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −422 | 1 | −91 | −143 | −143 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 | −12 | −103 | −156 | −144 | −3 | −11 | −6 | −2 | −5 | −15 | −14 | −19 | −23 | −40 | −30 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | −12 | −103 | −156 | −144 | −3 | −11 | −6 | −2 | −5 | −15 | −14 | −19 | −23 | −40 | −30 | −49 |
| Net financials | 1 600 | 2 233 | 285 | 2 238 | 200 | 194 | 152 | 164 | 7 010 | 167 | 3 350 | 4 084 | 6 729 | 6 024 | 128 145 | 7 646 | 3 282 |
| Profit before tax | 1 602 | 2 221 | 182 | 2 082 | 57 | 191 | 141 | 157 | 7 008 | 162 | 3 336 | 4 070 | 6 711 | 6 001 | 128 106 | 7 615 | 3 232 |
| Tax | 162 | 111 | 34 | 70 | 47 | 84 | 55 | 75 | 83 | 39 | 96 | 122 | 196 | 253 | 1 508 | 1 675 | 720 |
| Net profit | 1 439 | 2 110 | 148 | 2 013 | 10 | 106 | 86 | 82 | 6 925 | 123 | 3 239 | 3 948 | 6 515 | 5 748 | 126 597 | 5 941 | 2 513 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 236 | 16 787 | 15 188 | 16 001 | 15 590 | 15 110 | 14 164 | 17 342 | 22 091 | 19 251 | 20 931 | 22 167 | 102 781 | 104 455 | 221 244 | 202 430 | 197 752 |
| Equity | 13 858 | 15 968 | 13 884 | 14 889 | 14 898 | 13 835 | 13 219 | 13 301 | 20 226 | 16 994 | 20 233 | 21 731 | 102 251 | 96 491 | 200 425 | 194 290 | 196 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 466 | 230 |
| Short-term debt | 378 | 819 | 1 304 | 1 113 | 691 | 1 275 | 945 | 4 041 | 1 864 | 2 257 | 697 | 436 | 530 | 7 964 | 20 820 | 1 675 | 720 |
| Total debt | 378 | 819 | 1 304 | 1 113 | 691 | 1 275 | 945 | 4 041 | 1 864 | 2 257 | 697 | 436 | 530 | 7 964 | 20 820 | 8 141 | 949 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Thoresen | Chairman | 0 companies |