| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +15% |
| Net profit | NOK 2,4M | -54% |
| Total assets | NOK 47,4M | +2% |
| Equity | NOK 44,2M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −45 | −30 | −52 | −59 | −31 | −17 | −18 | −26 | −69 | −28 | −20 | −20 | −49 | −34 | −35 | −44 | −48 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −45 | −30 | −52 | −59 | −31 | −17 | −18 | −26 | −69 | −28 | −20 | −20 | −49 | −34 | −35 | −44 | −48 | −40 |
| Net financials | 0 | −4 006 | 4 064 | 1 823 | −1 118 | 2 066 | 4 670 | 3 549 | 5 078 | 338 | 3 313 | −949 | 6 681 | 4 808 | 6 394 | −3 024 | 9 284 | 5 867 | 2 481 |
| Profit before tax | 0 | −4 051 | 4 034 | 1 771 | −1 177 | 2 035 | 4 653 | 3 532 | 5 053 | 268 | 3 285 | −970 | 6 662 | 4 759 | 6 360 | −3 059 | 9 240 | 5 819 | 2 440 |
| Tax | −0 | 36 | 14 | 16 | 17 | 87 | 212 | 440 | 310 | −81 | 280 | −9 | −34 | 523 | 388 | −63 | 1 001 | 560 | 36 |
| Net profit | 0 | −4 087 | 4 020 | 1 755 | −1 194 | 1 948 | 4 440 | 3 092 | 4 743 | 349 | 3 004 | −960 | 6 696 | 4 236 | 5 973 | −2 996 | 8 240 | 5 259 | 2 404 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 676 | 11 854 | 13 654 | 12 534 | 15 656 | 20 043 | 23 573 | 28 434 | 22 806 | 26 096 | 23 821 | 28 773 | 33 052 | 38 503 | 34 286 | 42 243 | 46 576 | 47 443 |
| Equity | — | 5 727 | 9 747 | 11 502 | 10 309 | 12 257 | 16 697 | 19 789 | 24 532 | 20 030 | 23 035 | 22 074 | 28 270 | 31 642 | 36 549 | 32 380 | 39 289 | 43 122 | 44 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 55 | 240 | 641 | 662 | 558 | 575 | 503 | 0 | 534 | 867 | 699 | 1 556 | 1 956 | 0 |
| Short-term debt | 0 | 3 948 | 2 106 | 2 151 | 2 226 | 3 345 | 3 106 | 3 144 | 3 240 | 2 218 | 2 487 | 1 243 | 502 | 877 | 1 087 | 1 207 | 1 397 | 1 498 | 1 373 |
| Total debt | 0 | 3 948 | 2 106 | 2 151 | 2 226 | 3 400 | 3 346 | 3 785 | 3 902 | 2 776 | 3 062 | 1 747 | 502 | 1 410 | 1 953 | 1 906 | 2 954 | 3 454 | 3 229 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Selmar | Chairman | 0 companies |