| Revenue | NOK 0 | — |
| EBITDA | NOK -122K | -82% |
| Net profit | NOK 3,2M | -3% |
| Total assets | NOK 167,5M | +343% |
| Equity | NOK 100,8M | +168% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −351 | −367 | −567 | −589 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −401 | −416 | −685 | −675 | −76 | −5 720 | −42 | −1 632 | −4 437 | −39 | −95 | −57 | −78 | −67 | −122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −401 | −416 | −685 | −675 | −76 | −5 720 | −42 | −1 632 | −4 437 | −39 | −95 | −57 | −78 | −67 | −122 |
| Net financials | 746 | 849 | 1 051 | 3 131 | 1 505 | 1 444 | 1 400 | 4 205 | 1 272 | 6 033 | 1 440 | 7 482 | 1 590 | 3 668 | 3 339 |
| Profit before tax | 345 | 433 | 366 | 2 456 | 1 428 | −4 276 | 1 358 | 2 573 | −3 164 | 5 994 | 1 345 | 7 425 | 1 512 | 3 600 | 3 217 |
| Tax | −8 | −0 | −0 | 90 | 118 | 73 | 65 | 77 | 68 | 58 | 27 | 15 | 69 | 289 | −6 |
| Net profit | 353 | 433 | 366 | 2 366 | 1 311 | −4 349 | 1 292 | 2 496 | −3 232 | 5 936 | 1 318 | 7 410 | 1 443 | 3 312 | 3 223 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 077 | 20 225 | 19 456 | 22 201 | 22 504 | 17 657 | 18 953 | 21 433 | 18 193 | 24 126 | 25 410 | 32 802 | 34 299 | 37 831 | 167 548 |
| Equity | 18 339 | 18 471 | 18 537 | 20 603 | 21 913 | 17 565 | 18 857 | 21 353 | 18 121 | 24 057 | 25 375 | 32 785 | 34 228 | 37 540 | 100 762 |
| Long-term debt | 0 | 0 | 483 | 252 | 70 | 19 | 3 | 3 | 11 | 12 | 2 | 2 | 3 | 6 | 66 760 |
| Short-term debt | 91 | 411 | 436 | 1 346 | 521 | 73 | 93 | 77 | 61 | 57 | 33 | 15 | 68 | 286 | 26 |
| Total debt | 2 738 | 1 753 | 919 | 1 599 | 590 | 92 | 96 | 79 | 72 | 69 | 35 | 16 | 71 | 292 | 66 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Immoglobale As | Company | 100.0% | 100.0% | 2024 |
Amarantos As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thelma Onarheim | Deputy Member | 0 companies |
| Stein Olaf Onarheim | Chairman | 0 companies |