| Revenue | NOK 107,8M | -29% |
| EBITDA | NOK 4,2M | -66% |
| Net profit | NOK 3,3M | -65% |
| Total assets | NOK 56,9M | -11% |
| Equity | NOK 19,3M | +0% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 84 551 | 98 790 | 114 098 | 151 183 | 107 832 |
| Staff expenses | −11 856 | −13 508 | −14 902 | −17 219 | −18 981 |
| EBITDA | 4 535 | 5 738 | 8 295 | 12 291 | 4 195 |
| Depreciation & amort. | −674 | −610 | −421 | −234 | −97 |
| EBIT | 3 862 | 5 127 | 7 875 | 12 057 | 4 098 |
| Net financials | −12 | 19 | 39 | 42 | 181 |
| Profit before tax | 3 850 | 5 146 | 7 914 | 12 099 | 4 280 |
| Tax | 867 | 1 164 | 1 774 | 2 672 | 972 |
| Net profit | 2 982 | 3 983 | 6 140 | 9 427 | 3 308 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43 142 | 57 976 | 63 395 | 64 030 | 56 883 |
| Equity | 12 177 | 14 959 | 15 849 | 19 276 | 19 266 |
| Long-term debt | 2 156 | 2 160 | 3 160 | 2 060 | 2 238 |
| Short-term debt | 28 809 | 40 856 | 44 386 | 42 694 | 35 379 |
| Total debt | 30 966 | 43 016 | 47 546 | 44 754 | 37 618 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Chief Executive Officer | Chief Executive Officer | 2023 |
MP Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Schau Jeppesen | Chief Executive Officer | 0 companies |
| Magnus Pettersen | Chief Executive Officer | 0 companies |
| Geir Engebret Johansen | Chairman | 0 companies |