| Revenue | NOK 776K | +19% |
| EBITDA | NOK 270K | +106% |
| Net profit | NOK 207K | +91% |
| Total assets | NOK 2,7M | -3% |
| Equity | NOK 2,1M | -7% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 437 | 14 929 | 12 883 | 13 024 | 13 210 | 12 002 | 9 485 | 6 067 | 5 098 | 4 071 | 2 561 | 1 798 | 1 007 | 757 | 1 850 | 644 | 655 | 776 |
| Staff expenses | −16 029 | −11 262 | −10 290 | −10 031 | −9 968 | −9 976 | −7 232 | −4 812 | −3 946 | −3 008 | −1 795 | −932 | −220 | −302 | −152 | −195 | −265 | −284 |
| EBITDA | 1 075 | 716 | −162 | 772 | 935 | 271 | 624 | 443 | 383 | 374 | 345 | 535 | −601 | 171 | 1 435 | 187 | 131 | 270 |
| Depreciation & amort. | −164 | −161 | −187 | −210 | −223 | −209 | −210 | −203 | −205 | −208 | −208 | −208 | −161 | −126 | −123 | −12 | −12 | −12 |
| EBIT | 911 | 554 | −349 | 562 | 712 | 63 | 414 | 240 | 178 | 167 | 137 | 328 | −762 | 46 | 1 312 | 175 | 119 | 258 |
| Net financials | −305 | −211 | −222 | −242 | −271 | −287 | −290 | −239 | −177 | −165 | −161 | −177 | −111 | 13 | −50 | 19 | 19 | 7 |
| Profit before tax | 606 | 344 | −571 | 320 | 441 | −224 | 124 | 1 | 1 | 1 | −24 | 151 | −873 | 58 | 1 263 | 194 | 138 | 265 |
| Tax | 171 | 96 | −188 | 82 | 125 | −32 | 34 | −15 | −8 | −7 | −13 | 33 | −192 | 13 | 278 | 43 | 30 | 58 |
| Net profit | 436 | 248 | −383 | 238 | 317 | −192 | 91 | 16 | 8 | 9 | −11 | 117 | −681 | 46 | 985 | 151 | 108 | 207 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 252 | 13 121 | 12 035 | 13 242 | 12 522 | 12 576 | 12 144 | 10 869 | 10 321 | 9 576 | 8 969 | 8 637 | 5 059 | 4 982 | 3 410 | 3 177 | 2 738 | 2 658 |
| Equity | 4 006 | 4 253 | 3 870 | 4 064 | 4 380 | 4 188 | 4 279 | 4 295 | 4 303 | 4 312 | 4 301 | 4 418 | 3 737 | 3 783 | 2 668 | 2 626 | 2 210 | 2 057 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 692 | 5 335 | 5 055 | 4 700 | 4 314 | 3 919 | 3 491 | 3 108 | 1 005 | 801 | 80 | 66 | 55 | 0 |
| Short-term debt | 7 215 | 3 924 | 3 580 | 4 032 | 3 449 | 3 053 | 2 810 | 1 874 | 1 704 | 1 345 | 1 177 | 1 111 | 316 | 398 | 663 | 485 | 473 | 555 |
| Total debt | 12 247 | 8 868 | 8 165 | 9 179 | 8 141 | 8 388 | 7 865 | 6 574 | 6 018 | 5 264 | 4 668 | 4 219 | 1 321 | 1 199 | 743 | 551 | 528 | 601 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Berglund | Board of Directors | 0 companies |
| Sigmund Mytting | Chairman | 0 companies |
| Per Vidar Slåttekjær | Board of Directors | 0 companies |