| Revenue | NOK 97,2M | +7% |
| EBITDA | NOK 10,8M | +1% |
| Net profit | NOK 7,9M | -10% |
| Total assets | NOK 40,6M | +25% |
| Equity | NOK 13,2M | +7% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 020 | 24 733 | 36 066 | 33 362 | 27 458 | 34 408 | 48 932 | 42 787 | 50 817 | 65 403 | 75 536 | 75 837 | 90 953 | 97 215 |
| Staff expenses | −0 | −1 419 | −1 371 | −3 115 | −4 096 | −4 369 | −5 112 | −12 691 | −9 567 | −13 027 | −11 364 | −13 623 | −14 540 | −14 161 | −15 104 |
| EBITDA | 0 | 1 135 | 2 808 | 4 642 | 4 360 | 2 981 | 1 216 | 1 329 | 2 120 | 1 496 | 5 807 | 6 921 | 5 847 | 10 795 | 10 849 |
| Depreciation & amort. | −0 | −33 | −27 | −48 | −71 | −64 | −78 | −63 | −185 | −170 | −131 | −174 | −289 | −297 | −505 |
| EBIT | 0 | 1 102 | 2 781 | 4 595 | 4 289 | 2 918 | 1 137 | 1 266 | 1 935 | 1 326 | 5 676 | 6 747 | 5 558 | 10 498 | 10 344 |
| Net financials | 0 | −247 | 172 | 61 | −788 | −70 | −160 | −217 | −111 | −409 | −106 | −1 | 663 | 601 | −162 |
| Profit before tax | 0 | 855 | 2 953 | 4 656 | 3 502 | 2 847 | 977 | 1 049 | 1 823 | 917 | 5 569 | 6 746 | 6 221 | 11 098 | 10 182 |
| Tax | −0 | 253 | 818 | 1 292 | 1 217 | 826 | 291 | 348 | 494 | 311 | 1 341 | 1 557 | 1 280 | 2 354 | 2 302 |
| Net profit | 0 | 602 | 2 135 | 3 364 | 2 285 | 2 022 | 686 | 702 | 1 330 | 606 | 4 228 | 5 188 | 4 941 | 8 745 | 7 879 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 930 | 10 010 | 11 677 | 11 834 | 8 344 | 9 945 | 16 722 | 9 978 | 15 876 | 20 624 | 24 081 | 30 601 | 32 413 | 40 597 |
| Equity | — | 1 734 | 2 589 | 3 953 | 3 238 | 1 759 | 1 945 | 647 | 976 | 183 | 3 911 | 6 099 | 7 541 | 12 285 | 13 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 9 | 8 | 0 | 0 | 0 | 0 | 1 | 4 | 0 |
| Short-term debt | 0 | 4 195 | 7 421 | 7 724 | 8 597 | 6 577 | 7 991 | 16 067 | 9 002 | 15 694 | 16 713 | 17 981 | 23 060 | 20 124 | 27 431 |
| Total debt | 0 | 4 195 | 7 421 | 7 724 | 8 597 | 6 585 | 8 000 | 16 075 | 9 002 | 15 694 | 16 713 | 17 981 | 23 061 | 20 128 | 27 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
EL Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Markus Holden | Chief Executive Officer | 0 companies |
| Elisabeth Lunde | Deputy Member | 0 companies |
| Finn Arne Eikenæs | Board of Directors | 0 companies |
| Roger Finstad | Chairman | 0 companies |