| Revenue | NOK 412K | +11% |
| EBITDA | NOK 377K | +12% |
| Net profit | NOK -567K | -1274% |
| Total assets | NOK 7,1M | -7% |
| Equity | NOK 6,9M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 634 | 1 596 | 681 | 684 | 728 | 955 | 767 | 835 | 616 | 381 | 372 | 383 | 372 | 372 | 393 | 372 | 412 |
| Staff expenses | −1 059 | −1 072 | −20 | −0 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 394 | 349 | 176 | 420 | 427 | 623 | 366 | 505 | 377 | 325 | 315 | 353 | 341 | 339 | 359 | 336 | 377 |
| Depreciation & amort. | −446 | −445 | −447 | −395 | −352 | −325 | −325 | −325 | −325 | −309 | −305 | −305 | −305 | −305 | −305 | −305 | −305 |
| EBIT | −52 | −96 | −270 | 25 | 75 | 299 | 41 | 180 | 52 | 16 | 10 | 48 | 36 | 34 | 54 | 31 | 72 |
| Net financials | 69 | −2 287 | 211 | 20 | 9 | 46 | −13 | −26 | −84 | −197 | −72 | 23 | 14 | 7 | −231 | 46 | −593 |
| Profit before tax | 17 | −2 384 | −59 | 45 | 84 | 345 | 28 | 154 | −32 | −181 | −61 | 71 | 50 | 41 | −176 | 78 | −522 |
| Tax | 5 | 2 | −4 | 23 | 35 | 97 | 25 | 63 | 22 | 11 | 11 | 16 | 11 | 9 | 21 | 29 | 45 |
| Net profit | 12 | −2 386 | −55 | 23 | 49 | 248 | 3 | 92 | −53 | −192 | −73 | 55 | 39 | 32 | −197 | 48 | −567 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 871 | 11 956 | 11 535 | 11 458 | 11 517 | 11 832 | 11 906 | 12 047 | 7 927 | 7 688 | 7 596 | 7 639 | 7 710 | 7 742 | 7 524 | 7 620 | 7 065 |
| Equity | 13 646 | 11 260 | 11 530 | 11 458 | 11 506 | 11 754 | 11 757 | 11 849 | 7 795 | 7 603 | 7 530 | 7 586 | 7 625 | 7 657 | 7 460 | 7 508 | 6 942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 696 | 4 | 0 | 11 | 72 | 146 | 199 | 132 | 85 | 65 | 54 | 85 | 85 | 64 | 112 | 124 |
| Total debt | 225 | 696 | 4 | 0 | 11 | 78 | 149 | 199 | 132 | 85 | 65 | 54 | 85 | 85 | 64 | 112 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AL Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Kildahl | Chief Executive Officer | 0 companies |
| Arvid Langseth | Deputy Member | 0 companies |
| Olav Revhaug | Board of Directors | 0 companies |
| Kjell Inge Røkke | Chairman | 0 companies |