| Revenue | NOK 144,8M | -4% |
| EBITDA | NOK 13,6M | +237% |
| Net profit | NOK 9,2M | +753% |
| Total assets | NOK 65,2M | +43% |
| Equity | NOK 22,5M | +5% |
| Employees | 32 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 215 | 40 080 | 32 508 | 39 119 | 39 465 | 55 085 | 70 233 | 79 783 | 75 110 | 71 531 | 86 278 | 105 848 | 157 206 | 151 877 | 154 952 | 150 521 | 144 809 |
| Staff expenses | −8 097 | −8 073 | −8 431 | −6 775 | −7 493 | −8 703 | −7 322 | −8 241 | −15 289 | −16 545 | −15 453 | −17 611 | −20 190 | −24 822 | −30 574 | −32 291 | −34 718 |
| EBITDA | 1 476 | 1 480 | 11 | 1 002 | 1 161 | 1 094 | 1 249 | 4 470 | 1 807 | 1 978 | 3 373 | 3 236 | 8 146 | 14 427 | 8 875 | 4 043 | 13 631 |
| Depreciation & amort. | −223 | −255 | −358 | −417 | −338 | −279 | −143 | −171 | −431 | −1 099 | −1 809 | −1 139 | −1 486 | −1 597 | −2 079 | −2 436 | −1 779 |
| EBIT | 1 252 | 1 225 | −347 | 586 | 823 | 815 | 1 106 | 4 300 | 1 376 | 878 | 1 564 | 2 097 | 6 660 | 12 830 | 6 795 | 1 607 | 11 853 |
| Net financials | 38 | −116 | 949 | 335 | 495 | 55 | −393 | −45 | −330 | −208 | −170 | −358 | 720 | −6 | −14 | −401 | −151 |
| Profit before tax | 1 291 | 1 109 | 603 | 921 | 1 318 | 871 | 713 | 4 254 | 1 046 | 670 | 1 394 | 1 739 | 7 380 | 12 824 | 6 781 | 1 206 | 11 702 |
| Tax | 311 | 374 | −0 | 39 | 369 | 252 | 194 | 1 190 | 286 | 187 | 294 | 303 | 1 519 | 2 743 | 1 392 | 133 | 2 549 |
| Net profit | 980 | 735 | 603 | 882 | 949 | 619 | 519 | 3 064 | 760 | 483 | 1 100 | 1 436 | 5 861 | 10 081 | 5 390 | 1 073 | 9 153 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 978 | 17 946 | 22 436 | 18 989 | 21 902 | 24 642 | 34 934 | 31 402 | 29 545 | 29 644 | 36 098 | 80 410 | 49 244 | 60 101 | 59 023 | 45 405 | 65 154 |
| Equity | 11 303 | 12 038 | 12 640 | 13 522 | 14 471 | 14 214 | 14 733 | 12 171 | 17 470 | 17 952 | 19 053 | 15 488 | 17 992 | 20 073 | 20 276 | 21 350 | 22 502 |
| Long-term debt | 742 | 1 123 | 1 658 | 1 036 | 1 125 | 573 | 490 | 863 | 873 | 368 | 179 | 2 206 | 1 720 | 1 486 | 1 039 | 579 | 0 |
| Short-term debt | 4 933 | 4 785 | 8 137 | 4 431 | 6 305 | 9 855 | 19 711 | 18 368 | 11 202 | 11 324 | 16 866 | 62 715 | 29 532 | 38 542 | 37 707 | 23 476 | 42 652 |
| Total debt | 5 675 | 5 908 | 9 795 | 5 467 | 7 430 | 10 428 | 20 201 | 19 231 | 12 075 | 11 691 | 17 046 | 64 921 | 31 252 | 40 028 | 38 747 | 24 055 | 42 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Northcom Solutions As | Company | 95.0% | 95.0% | 2024 |
Ledang Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Andreas Windfeldt | Chief Executive Officer | 0 companies |
| Ronny Ledang | Chief Executive Officer | 0 companies |
| Lars Niklas Hermansson | Board of Directors | 0 companies |
| Tone Johannessen Myhre | Board of Directors | 0 companies |
| Kenneth Ronald Hübner | Board of Directors | 0 companies |
| Morten Stomperud | Chairman | 0 companies |