| Revenue | NOK 0 | — |
| EBITDA | NOK -543K | -12% |
| Net profit | NOK 2M | -56% |
| Total assets | NOK 116,4M | +0% |
| Equity | NOK 115,1M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −608 | −801 | −747 | −593 | −114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −688 | −900 | −829 | −769 | −175 | −53 | −48 | −95 | −162 | −287 | −330 | −322 | −307 | −484 | −543 |
| Depreciation & amort. | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −699 | −911 | −829 | −769 | −175 | −53 | −48 | −95 | −162 | −287 | −330 | −322 | −307 | −484 | −543 |
| Net financials | 1 955 | 3 594 | 2 149 | 5 302 | 3 735 | 7 755 | 4 533 | 8 023 | 4 859 | 8 571 | 7 468 | 7 767 | 7 992 | 5 051 | 2 542 |
| Profit before tax | 1 256 | 2 683 | 1 321 | 4 534 | 3 560 | 7 702 | 4 485 | 7 929 | 4 697 | 8 283 | 7 138 | 7 445 | 7 685 | 4 567 | 1 999 |
| Tax | −126 | −12 | −2 | −0 | −0 | −0 | −0 | −0 | 13 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 382 | 2 695 | 1 322 | 4 534 | 3 560 | 7 702 | 4 485 | 7 929 | 4 684 | 8 283 | 7 138 | 7 445 | 7 685 | 4 567 | 1 999 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 251 | 72 452 | 70 189 | 65 737 | 63 755 | 70 862 | 76 885 | 83 311 | 101 071 | 99 920 | 107 057 | 109 514 | 112 784 | 116 458 | 116 363 |
| Equity | 71 117 | 70 812 | 67 129 | 62 639 | 56 640 | 64 342 | 68 827 | 76 755 | 81 439 | 96 187 | 103 325 | 100 770 | 108 455 | 113 124 | 115 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 012 | 3 500 | 3 500 | 3 500 | 0 | 0 | 0 |
| Short-term debt | 3 120 | 1 639 | 3 061 | 3 098 | 7 115 | 6 520 | 8 058 | 6 556 | 6 619 | 233 | 232 | 5 244 | 4 329 | 3 334 | 1 240 |
| Total debt | 3 134 | 1 640 | 3 061 | 3 098 | 7 115 | 6 520 | 8 058 | 6 556 | 19 631 | 3 733 | 3 732 | 8 744 | 4 329 | 3 334 | 1 240 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martine Stange | Chairman | 0 companies |