| Revenue | NOK 0 | — |
| EBITDA | NOK -60K | -17% |
| Net profit | NOK 351K | +22% |
| Total assets | NOK 3,8M | +10% |
| Equity | NOK 3,8M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 807 | 4 083 | 4 026 | 4 296 | 4 599 | 4 036 | 135 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 |
| Staff expenses | −488 | −554 | −715 | −733 | −859 | −821 | −69 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 057 | 1 156 | 151 | 477 | 795 | 52 | −127 | −35 | −66 | −56 | −57 | 34 | −35 | −48 | −52 | −60 |
| Depreciation & amort. | −63 | −78 | −63 | −122 | −70 | −179 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 995 | 1 078 | 89 | 356 | 725 | −128 | −127 | −35 | −66 | −56 | −57 | 34 | −35 | −48 | −52 | −60 |
| Net financials | 127 | 342 | −203 | 179 | 375 | 170 | −14 | 61 | 270 | −287 | 408 | 47 | 419 | −148 | 340 | 411 |
| Profit before tax | 1 122 | 1 420 | −114 | 535 | 1 100 | 42 | −141 | 26 | 204 | −343 | 351 | 81 | 384 | −197 | 288 | 351 |
| Tax | 274 | 331 | 45 | 142 | 197 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 847 | 1 090 | −159 | 393 | 903 | 42 | −141 | 26 | 204 | −343 | 351 | 81 | 384 | −197 | 288 | 351 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 028 | 4 198 | 2 929 | 2 850 | 3 685 | 4 609 | 3 665 | 3 841 | 4 174 | 3 763 | 4 125 | 2 940 | 3 332 | 3 130 | 3 424 | 3 766 |
| Equity | 1 636 | 2 226 | 1 919 | 1 813 | 2 216 | 2 758 | 2 617 | 2 642 | 2 747 | 2 504 | 2 855 | 2 936 | 3 320 | 3 123 | 3 412 | 3 762 |
| Long-term debt | 0 | 500 | 16 | 15 | 16 | 1 098 | 1 019 | 1 192 | 1 324 | 1 258 | 1 265 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 392 | 1 472 | 994 | 1 022 | 1 453 | 753 | 29 | 7 | 103 | 1 | 5 | 4 | 12 | 6 | 12 | 3 |
| Total debt | 1 392 | 1 972 | 1 010 | 1 037 | 1 469 | 1 851 | 1 048 | 1 199 | 1 427 | 1 260 | 1 270 | 4 | 12 | 6 | 12 | 3 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Gunnar Bergaust | Board of Directors | 0 companies |
| Astrid Eggen Johnsrud | Chairman | 0 companies |