| Revenue | NOK 45,8M | -20% |
| EBITDA | NOK 3,2M | -45% |
| Net profit | NOK 2,3M | -33% |
| Total assets | NOK 14,9M | -31% |
| Equity | NOK 4,3M | +10% |
| Employees | 16 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 315 | 17 437 | 25 110 | 25 126 | 43 668 | 37 272 | 25 868 | 27 323 | 31 654 | 36 457 | 38 317 | 42 299 | 35 622 | 40 858 | 57 390 | 45 797 |
| Staff expenses | −11 045 | −10 298 | −12 190 | −12 454 | −14 214 | −15 396 | −16 144 | −14 770 | −15 919 | −16 896 | −18 686 | −16 227 | −17 729 | −17 751 | −20 696 | −21 507 |
| EBITDA | 1 953 | 1 261 | 374 | 1 897 | 2 818 | 2 276 | −302 | 941 | 2 369 | 2 709 | 278 | 3 678 | 3 792 | 2 265 | 5 876 | 3 244 |
| Depreciation & amort. | −221 | −262 | −306 | −337 | −248 | −209 | −207 | −59 | −66 | −146 | −232 | −273 | −218 | −213 | −204 | −199 |
| EBIT | 1 732 | 998 | 68 | 1 560 | 2 570 | 2 067 | −510 | 882 | 2 302 | 2 563 | 45 | 3 405 | 3 574 | 2 052 | 5 672 | 3 046 |
| Net financials | −98 | 11 | 176 | −9 | −80 | −16 | −69 | −89 | −130 | −82 | −59 | −54 | −28 | −39 | −1 009 | −49 |
| Profit before tax | 1 634 | 1 009 | 244 | 1 551 | 2 490 | 2 051 | −578 | 793 | 2 172 | 2 481 | −14 | 3 351 | 3 546 | 2 013 | 4 663 | 2 996 |
| Tax | 462 | 279 | 17 | 430 | 727 | 563 | −145 | 203 | 491 | 511 | −20 | 752 | 784 | 445 | 1 305 | 730 |
| Net profit | 1 172 | 730 | 227 | 1 121 | 1 763 | 1 487 | −433 | 590 | 1 681 | 1 970 | 6 | 2 599 | 2 762 | 1 568 | 3 358 | 2 266 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 407 | 7 013 | 7 748 | 8 807 | 15 511 | 9 985 | 7 916 | 9 674 | 12 151 | 15 728 | 11 448 | 14 861 | 17 191 | 18 604 | 21 491 | 14 902 |
| Equity | 2 336 | 2 766 | 2 593 | 2 714 | 2 777 | 3 064 | 2 631 | 2 821 | 3 002 | 3 172 | 3 178 | 4 777 | 4 779 | 3 839 | 3 937 | 4 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 381 | 63 | 0 | 121 | 612 | 966 | 915 | 1 699 | 1 609 | 1 598 | 1 812 | 540 |
| Short-term debt | 6 071 | 4 247 | 5 155 | 6 093 | 12 353 | 6 858 | 5 285 | 6 732 | 8 537 | 11 590 | 7 354 | 8 385 | 10 803 | 13 166 | 15 741 | 10 038 |
| Total debt | 6 071 | 4 247 | 5 155 | 6 093 | 12 734 | 6 921 | 5 285 | 6 853 | 9 149 | 12 556 | 8 269 | 10 084 | 12 412 | 14 764 | 17 554 | 10 578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 6.1% | 6.1% | 2022 | |
| Individual | 6.1% | 6.1% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Stensvand Fiksen | Board of Directors | 0 companies |
| Roald Fiksen | Chairman | 0 companies |
| Endre Hausvik | Board of Directors | 0 companies |