| Revenue | NOK 3,1M | -9% |
| EBITDA | NOK 142K | -66% |
| Net profit | NOK 149K | -52% |
| Total assets | NOK 6,7M | -11% |
| Equity | NOK 6,2M | -11% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 847 | 3 205 | 3 035 | 3 209 | 3 288 | 3 893 | 4 268 | 4 475 | 4 411 | 3 935 | 3 784 | 4 256 | 4 633 | 3 884 | 3 379 | 3 067 |
| Staff expenses | −1 153 | −1 131 | −1 209 | −1 227 | −1 014 | −1 109 | −1 784 | −1 951 | −2 036 | −2 165 | −2 299 | −1 754 | −1 960 | −2 416 | −2 346 | −2 296 |
| EBITDA | 693 | 638 | 1 020 | 1 229 | 1 215 | 1 167 | 1 196 | 1 166 | 1 143 | 791 | 583 | 1 352 | 1 601 | 666 | 412 | 142 |
| Depreciation & amort. | −221 | −189 | −172 | −157 | −264 | −105 | −141 | −132 | −240 | −104 | −101 | −98 | −144 | −155 | −120 | −132 |
| EBIT | 473 | 449 | 849 | 1 071 | 952 | 1 062 | 1 056 | 1 034 | 903 | 686 | 482 | 1 254 | 1 457 | 510 | 292 | 10 |
| Net financials | −378 | −446 | 274 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | −27 | 4 776 | −85 | 124 | 177 |
| Profit before tax | 95 | 3 | −282 | 473 | 871 | −547 | 910 | 1 576 | 863 | 722 | 483 | 1 227 | 6 233 | 425 | 416 | 188 |
| Tax | 105 | −56 | 121 | 141 | 164 | 266 | 265 | 404 | 211 | 111 | 96 | 256 | 320 | 71 | 104 | 39 |
| Net profit | −10 | 59 | −403 | 332 | 707 | −813 | 645 | 1 172 | 652 | 612 | 387 | 971 | 5 913 | 355 | 311 | 149 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 088 | 9 979 | 9 300 | 9 268 | 10 003 | 6 818 | 4 204 | 3 784 | 3 417 | 3 955 | 4 156 | 5 811 | 10 010 | 8 490 | 7 516 | 6 683 |
| Equity | 3 210 | 3 268 | 2 766 | 3 098 | 3 805 | 2 241 | 886 | 2 059 | 2 711 | 3 323 | 3 371 | 4 143 | 9 056 | 7 910 | 6 922 | 6 171 |
| Long-term debt | 0 | 6 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 890 | 0 | 0 | 0 | 0 |
| Short-term debt | 674 | 408 | 432 | 542 | 501 | 1 393 | 3 317 | 674 | 669 | 632 | 785 | 778 | 954 | 580 | 594 | 512 |
| Total debt | 3 878 | 6 711 | 6 534 | 6 170 | 6 199 | 4 576 | 3 317 | 1 725 | 706 | 632 | 785 | 1 668 | 954 | 580 | 594 | 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 24.8% | 24.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Arebø | Chief Executive Officer | 0 companies |
| Charlotte Arebø | Board of Directors | 0 companies |
| Cecilie Løkken Arebø | Board of Directors | 0 companies |
| Cecilie Arebø | Board of Directors | 0 companies |
| Lars Christian Arebø | Chairman | 0 companies |