| Revenue | NOK 1,9M | -34% |
| EBITDA | NOK -363K | -186% |
| Net profit | NOK -333K | -227% |
| Total assets | NOK 2M | -29% |
| Equity | NOK 1,8M | -16% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 616 | 4 358 | 4 167 | 4 174 | 3 587 | 4 085 | 4 451 | 4 935 | 4 836 | 6 243 | 7 622 | 8 302 | 3 111 | 2 660 | 1 697 | 2 958 | 1 944 |
| Staff expenses | −0 | −1 581 | −1 451 | −1 393 | −1 550 | −1 257 | −1 552 | −1 679 | −1 907 | −2 290 | −2 895 | −3 218 | −2 223 | −1 445 | −1 335 | −896 | −1 352 | −1 495 |
| EBITDA | 0 | 330 | 244 | 268 | 92 | 109 | 168 | 200 | 202 | −74 | 301 | 371 | 1 533 | −180 | 184 | 164 | 422 | −363 |
| Depreciation & amort. | −0 | −131 | −116 | −127 | −127 | −124 | −95 | −95 | −88 | −60 | −39 | −55 | −17 | −40 | −65 | −75 | −69 | −62 |
| EBIT | 0 | 199 | 127 | 141 | −35 | −15 | 73 | 106 | 114 | −134 | 262 | 316 | 1 516 | −220 | 119 | 89 | 353 | −424 |
| Net financials | 0 | −55 | −56 | −52 | −43 | −13 | −15 | −9 | −2 | −2 | −1 | −2 | −1 | −0 | −0 | −2 | −1 | 2 |
| Profit before tax | 0 | 144 | 71 | 89 | −78 | −29 | 58 | 96 | 112 | −135 | 261 | 314 | 1 515 | −220 | 119 | 87 | 352 | −422 |
| Tax | −0 | 59 | 28 | 39 | −0 | −125 | 30 | 30 | 43 | −20 | 70 | 84 | 333 | −45 | 26 | 20 | 91 | −90 |
| Net profit | 0 | 85 | 44 | 50 | −78 | 96 | 28 | 66 | 69 | −115 | 190 | 231 | 1 182 | −175 | 93 | 67 | 261 | −333 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 499 | 1 334 | 1 305 | 1 090 | 931 | 1 127 | 1 067 | 998 | 865 | 1 304 | 2 126 | 3 172 | 2 140 | 2 231 | 2 202 | 2 862 | 2 026 |
| Equity | — | 103 | 147 | 197 | 119 | 215 | 243 | 308 | 377 | 262 | 452 | 683 | 1 865 | 1 689 | 1 782 | 1 849 | 2 110 | 1 778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 377 | 232 | 79 | 0 | 0 | 0 | 0 | 132 | 114 | 101 | 87 | 74 | 0 |
| Short-term debt | 0 | 537 | 434 | 469 | 455 | 339 | 652 | 679 | 621 | 603 | 851 | 1 442 | 1 175 | 337 | 347 | 266 | 677 | 248 |
| Total debt | 0 | 1 396 | 1 187 | 1 108 | 971 | 716 | 884 | 758 | 621 | 603 | 851 | 1 442 | 1 307 | 451 | 448 | 353 | 751 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE | Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Femtegjeld Ek | Deputy Member | 0 companies |
| Roar Ek | Chairman | 0 companies |