| Revenue | NOK 100,5M | -5% |
| EBITDA | NOK 13,2M | -35% |
| Net profit | NOK 10,5M | -36% |
| Total assets | NOK 31,5M | -14% |
| Equity | NOK 176K | +0% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 95 172 | 104 289 | 113 824 | 106 009 | 100 469 |
| Staff expenses | −49 705 | −41 046 | −47 790 | −46 975 | −50 949 |
| EBITDA | 6 735 | 32 608 | 32 728 | 20 366 | 13 156 |
| Depreciation & amort. | −399 | −168 | −59 | −96 | −180 |
| EBIT | 6 336 | 32 440 | 32 669 | 20 269 | 12 976 |
| Net financials | 187 | 229 | 496 | 826 | 595 |
| Profit before tax | 6 524 | 32 669 | 33 165 | 21 095 | 13 572 |
| Tax | 1 455 | 7 202 | 7 349 | 4 725 | 3 041 |
| Net profit | 5 069 | 25 467 | 25 815 | 16 369 | 10 530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 964 | 60 670 | 55 173 | 36 782 | 31 479 |
| Equity | 9 768 | 10 239 | 176 | 176 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 963 | 49 083 | 53 516 | 34 951 | 29 451 |
| Total debt | 30 963 | 49 083 | 53 516 | 34 951 | 29 451 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Chief Executive Officer | Chief Executive Officer | 2026 |
EU Chief Executive Officer | Chief Executive Officer | 2001 |
MB Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
SF Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Sørvaag | Chief Executive Officer | 0 companies |
| Espen Udland | Chief Executive Officer | 0 companies |
| Susanne Flåten Delbæk | Deputy Member | 0 companies |
| Mona Blomdal | Deputy Member | 0 companies |
| Trygve Hegnar | Chairman | 0 companies |
| Marte Pritzlaff Njerve | Board of Directors | 0 companies |
| Trond Fredriksen | Board of Directors | 0 companies |
| Stephan Lange Jervell | Board of Directors | 0 companies |
| Øyvind Bondevik Ødegård | Board of Directors | 0 companies |
| Jon Trygve Hegnar | Chairman | 0 companies |
| Stein Ove Haugen | Board of Directors | 0 companies |
| Inga Vinje Engvik | Board of Directors | 0 companies |
| Margrethe Schmidt Hegnar | Board of Directors | 0 companies |