| Revenue | NOK 2,2M | +17% |
| EBITDA | NOK 1,3M | +28% |
| Net profit | NOK 904K | +24% |
| Total assets | NOK 1,7M | +36% |
| Equity | NOK 677K | +81% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 833 | 831 | 512 | 684 | 982 | 1 100 | 1 280 | 1 673 | 1 608 | 2 244 | 2 858 | 3 003 | 3 317 | 2 418 | 1 777 | 2 006 | 1 916 | 2 233 |
| Staff expenses | −0 | −381 | −458 | −188 | −367 | −522 | −502 | −626 | −590 | −719 | −719 | −642 | −585 | −577 | −727 | −724 | −732 | −733 | −734 |
| EBITDA | 0 | 362 | 299 | 248 | 216 | 349 | 513 | 516 | 917 | 727 | 1 224 | 1 733 | 1 979 | 2 551 | 1 358 | 817 | 1 010 | 977 | 1 251 |
| Depreciation & amort. | −0 | −0 | −5 | −55 | −55 | −55 | −67 | −31 | −85 | −40 | −32 | −68 | −54 | −43 | −112 | −90 | −72 | −57 | −114 |
| EBIT | 0 | 362 | 294 | 193 | 161 | 294 | 446 | 485 | 832 | 687 | 1 193 | 1 666 | 1 925 | 2 508 | 1 246 | 728 | 938 | 920 | 1 137 |
| Net financials | 0 | 3 | 7 | −3 | 183 | 33 | 13 | 14 | 12 | 7 | 6 | 10 | 15 | 13 | 9 | 6 | 8 | 12 | 22 |
| Profit before tax | 0 | 365 | 301 | 190 | 344 | 327 | 459 | 498 | 843 | 694 | 1 199 | 1 675 | 1 939 | 2 521 | 1 255 | 733 | 946 | 932 | 1 159 |
| Tax | −0 | 102 | 85 | 53 | 49 | 91 | 129 | 135 | 230 | 174 | 288 | 386 | 427 | 555 | 276 | 161 | 208 | 205 | 255 |
| Net profit | 0 | 262 | 216 | 137 | 295 | 235 | 330 | 364 | 614 | 521 | 910 | 1 290 | 1 513 | 1 966 | 979 | 572 | 738 | 727 | 904 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 612 | 808 | 1 042 | 1 251 | 1 493 | 718 | 974 | 1 390 | 1 290 | 1 806 | 2 268 | 2 538 | 3 132 | 940 | 1 421 | 1 192 | 1 224 | 1 669 |
| Equity | — | 387 | 603 | 740 | 1 035 | 150 | 380 | 444 | 458 | 459 | 469 | 479 | 491 | 557 | 536 | 108 | 146 | 374 | 677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Short-term debt | 0 | 225 | 192 | 296 | 216 | 1 343 | 338 | 530 | 932 | 831 | 1 337 | 1 789 | 2 046 | 2 575 | 404 | 1 313 | 1 046 | 850 | 977 |
| Total debt | 0 | 225 | 192 | 296 | 216 | 1 343 | 338 | 530 | 932 | 831 | 1 337 | 1 789 | 2 046 | 2 575 | 404 | 1 313 | 1 046 | 850 | 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Larsen Tømte | Deputy Member | 0 companies |
| Tormod Tømte | Chairman | 0 companies |