| Revenue | NOK 7,7M | -50% |
| EBITDA | NOK -422K | +93% |
| Net profit | NOK 1,3M | +151% |
| Total assets | NOK 40,7M | -16% |
| Equity | NOK 35,9M | +4% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 399 | 75 585 | 60 584 | 39 606 | 30 038 | 29 708 | 32 267 | 36 187 | 30 074 | 15 270 | 7 678 |
| Staff expenses | −18 596 | −17 508 | −14 889 | −10 596 | −7 797 | −7 798 | −6 995 | −8 089 | −7 857 | −4 634 | −14 |
| EBITDA | −3 235 | −6 584 | −11 024 | −9 687 | −3 704 | −3 251 | −3 350 | −2 684 | −5 832 | −6 025 | −422 |
| Depreciation & amort. | −1 927 | −1 735 | −1 868 | −1 277 | −604 | −577 | −647 | −577 | −594 | −462 | −0 |
| EBIT | −5 161 | −8 319 | −12 892 | −10 963 | −4 308 | −3 827 | −3 997 | −3 261 | −6 426 | −6 487 | −422 |
| Net financials | −1 021 | −1 383 | −1 393 | −1 207 | −920 | −1 213 | −1 405 | −1 639 | 48 | 793 | 2 075 |
| Profit before tax | −6 183 | −9 702 | −14 285 | −12 170 | −5 228 | −5 041 | −5 402 | −4 900 | −6 377 | −5 694 | 1 653 |
| Tax | −1 653 | −2 233 | −3 224 | −2 458 | −694 | −1 103 | −1 038 | −1 069 | −1 399 | −3 187 | 364 |
| Net profit | −4 529 | −7 470 | −11 061 | −9 713 | −4 534 | −3 937 | −4 364 | −3 831 | −4 978 | −2 507 | 1 289 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 724 | 34 511 | 27 849 | 21 423 | 19 351 | 20 274 | 21 672 | 23 277 | 80 419 | 48 730 | 40 722 |
| Equity | 10 604 | 3 135 | −7 926 | 6 715 | 2 182 | −1 756 | −5 465 | −9 296 | 40 195 | 34 419 | 35 887 |
| Long-term debt | 6 650 | 5 250 | 19 714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 470 | 26 127 | 16 062 | 12 258 | 16 120 | 19 329 | 24 887 | 30 923 | 39 774 | 14 311 | 4 836 |
| Total debt | 27 120 | 31 377 | 35 775 | 14 708 | 17 170 | 22 029 | 27 137 | 32 573 | 40 224 | 14 311 | 4 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nøstet Brygge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Petter Storebø | Chief Executive Officer | 0 companies |
| Anita Jytten | Chief Executive Officer | 0 companies |
| Vibecke Nøttveit | Chief Executive Officer | 0 companies |
| Arild Remme | Chairman | 0 companies |
| Bernt Ulrich August Muller | Chairman | 0 companies |
| Øystein Østre | Board of Directors | 0 companies |
| Peter Frølich | Chairman | 0 companies |
| Mats Kristofer Stenersen Kallum | Board of Directors | 0 companies |