| Revenue | NOK 867K | +21% |
| EBITDA | NOK 600K | +34% |
| Net profit | NOK 429K | +252% |
| Total assets | NOK 4M | +5% |
| Equity | NOK 1M | +29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 529 | 751 | 453 | 671 | 614 | 613 | 634 | 651 | 658 | 676 | 694 | 236 | 875 | 615 | 718 | 867 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −105 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 294 | 423 | 537 | 189 | 409 | 410 | 342 | 338 | 416 | 372 | 432 | 327 | −34 | 667 | 340 | 446 | 600 |
| Depreciation & amort. | −143 | −140 | −171 | −167 | −176 | −176 | −136 | −136 | −116 | −41 | −119 | −119 | −120 | −145 | −151 | −250 | −219 |
| EBIT | 151 | 283 | 366 | 21 | 233 | 234 | 206 | 202 | 300 | 331 | 313 | 208 | −154 | 522 | 189 | 196 | 380 |
| Net financials | −283 | −233 | −226 | −229 | −242 | −200 | −164 | −119 | −93 | −95 | −84 | 5 | −53 | −11 | −231 | −82 | 87 |
| Profit before tax | −131 | 50 | 140 | −207 | −9 | 34 | 42 | 83 | 207 | 236 | 229 | 213 | −207 | 511 | −43 | 114 | 467 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −53 | 28 | 55 | 59 | 60 | 23 | −61 | 84 | 3 | −8 | 38 |
| Net profit | −131 | 50 | 140 | −207 | −9 | 34 | 95 | 55 | 152 | 177 | 169 | 190 | −146 | 427 | −45 | 122 | 429 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 933 | 3 466 | 3 457 | 3 300 | 2 961 | 2 915 | 2 956 | 2 920 | 2 944 | 3 003 | 3 031 | 3 066 | 3 886 | 4 230 | 4 078 | 3 807 | 3 984 |
| Equity | −63 | −13 | 126 | −81 | −90 | −56 | 39 | 94 | 246 | 423 | 592 | 781 | 295 | 722 | 677 | 798 | 1 028 |
| Long-term debt | 2 915 | 3 460 | 3 270 | 3 318 | 3 033 | 2 953 | 2 866 | 2 763 | 2 638 | 2 510 | 2 377 | 2 245 | 3 576 | 3 496 | 3 380 | 2 972 | 2 913 |
| Short-term debt | 81 | 19 | 60 | 62 | 18 | 18 | 51 | 63 | 60 | 70 | 62 | 40 | 16 | 13 | 21 | 36 | 43 |
| Total debt | 2 996 | 3 479 | 3 330 | 3 380 | 3 051 | 2 971 | 2 917 | 2 826 | 2 698 | 2 580 | 2 439 | 2 285 | 3 591 | 3 508 | 3 402 | 3 008 | 2 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger-Marie Ajer | Deputy Member | 0 companies |
| John Halstein Andreassen | Board of Directors | 0 companies |
| Hans Petter Andreassen | Chairman | 0 companies |