| Revenue | NOK 74,5M | +13% |
| EBITDA | NOK 4,2M | +293% |
| Net profit | NOK 2M | +1572% |
| Total assets | NOK 31M | +40% |
| Equity | NOK 100K | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 661 | 48 102 | 61 509 | 65 827 | 74 483 |
| Staff expenses | −8 681 | −8 702 | −10 204 | −11 416 | −9 023 |
| EBITDA | −4 015 | 1 138 | 2 935 | 1 076 | 4 231 |
| Depreciation & amort. | −169 | −554 | −698 | −732 | −854 |
| EBIT | −4 184 | 584 | 2 238 | 344 | 3 377 |
| Net financials | −43 | −83 | −285 | −447 | −679 |
| Profit before tax | −4 227 | 501 | 1 953 | −103 | 2 698 |
| Tax | −928 | 120 | 471 | 36 | 653 |
| Net profit | −3 299 | 381 | 1 482 | −139 | 2 045 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 919 | 16 647 | 15 475 | 22 154 | 31 035 |
| Equity | 71 | 100 | 100 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 848 | 16 546 | 15 375 | 22 053 | 30 934 |
| Total debt | 15 848 | 16 546 | 15 375 | 22 053 | 30 934 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
FA Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
HM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Anglevik | Chief Executive Officer | 0 companies |
| Hege Merethe Lund | Chief Executive Officer | 0 companies |
| David Aune | Chief Executive Officer | 0 companies |
| Ingrid Kristin Viken | Board of Directors | 0 companies |
| Eric-Mathias Five | Chairman | 0 companies |
| Bjørn Vidar Tessem | Chairman | 0 companies |
| Eric-Mathias Bodd Five | Chairman | 0 companies |