| Revenue | NOK 7,3M | +5% |
| EBITDA | NOK -562K | -193% |
| Net profit | NOK -496K | -156% |
| Total assets | NOK 3,4M | -19% |
| Equity | NOK 2M | -20% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 028 | 9 226 | 8 328 | 6 916 | 7 262 |
| Staff expenses | −5 012 | −4 330 | −3 868 | −4 387 | −4 718 |
| EBITDA | −2 541 | 809 | 1 465 | −191 | −562 |
| Depreciation & amort. | −42 | −66 | −63 | −36 | −22 |
| EBIT | −2 583 | 742 | 1 401 | −228 | −583 |
| Net financials | 1 | −9 | 1 | 34 | 87 |
| Profit before tax | −2 582 | 733 | 1 403 | −194 | −496 |
| Tax | 9 | −0 | 32 | −0 | −0 |
| Net profit | −2 591 | 733 | 1 370 | −194 | −496 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 165 | 2 673 | 4 434 | 4 236 | 3 420 |
| Equity | 561 | 1 294 | 2 664 | 2 470 | 1 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 604 | 1 379 | 1 770 | 1 766 | 1 445 |
| Total debt | 1 604 | 1 379 | 1 770 | 1 766 | 1 445 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.74% | 21.74% | 2024 | |
| Individual | 21.74% | 21.74% | 2024 | |
| Individual | 21.74% | 21.74% | 2024 | |
| Individual | 21.74% | 21.74% | 2024 | |
| Individual | 5.93% | 5.93% | 2024 | |
| Individual | 5.12% | 5.12% | 2024 | |
| Individual | 1.98% | 1.98% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janett Alice Olijnyk Linnerud | Board of Directors | 0 companies |