| Revenue | NOK 15,5M | -64% |
| EBITDA | NOK -12,4M | -185% |
| Net profit | NOK -10M | -837% |
| Total assets | NOK 71,3M | +34% |
| Equity | NOK 12,8M | +42% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 151 | 2 542 | 31 355 | 43 480 | 15 475 |
| Staff expenses | −5 605 | −6 341 | −5 506 | −5 735 | −170 |
| EBITDA | −799 | −6 801 | −9 915 | −4 333 | −12 367 |
| Depreciation & amort. | −0 | −0 | −0 | −18 | −0 |
| EBIT | −799 | −6 801 | −9 915 | −4 351 | −12 367 |
| Net financials | 2 308 | 4 984 | 7 358 | 3 284 | −1 522 |
| Profit before tax | 1 510 | −1 817 | −2 557 | −1 067 | −13 890 |
| Tax | 331 | −400 | −399 | −0 | −3 890 |
| Net profit | 1 179 | −1 418 | −2 158 | −1 067 | −9 999 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 729 | 40 739 | 85 688 | 53 407 | 71 298 |
| Equity | 8 188 | 10 873 | 10 103 | 9 006 | 12 799 |
| Long-term debt | 0 | 16 186 | 25 114 | 13 305 | 22 629 |
| Short-term debt | 4 542 | 13 680 | 50 471 | 31 096 | 35 870 |
| Total debt | 4 542 | 29 866 | 75 585 | 44 401 | 58 499 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FG Deputy Member | Deputy Member | 2022 |
TN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Bruno Kvae | Chief Executive Officer | 0 companies |
| Finn Gjerdrum | Deputy Member | 0 companies |
| Tanya Nanette Yildiz Badendyck | Chief Executive Officer | 0 companies |
| Fredrik Johan Ludvig Warstedt | Board of Directors | 0 companies |
| Per Anders Jörgen Edberg | Board of Directors | 0 companies |
| Lars Magnus Wannebo | Board of Directors | 0 companies |
| Lars Bjørn Hansen | Board of Directors | 0 companies |
| Timothy John King | Chairman | 0 companies |
| Irene Svea Viktoria Lindblad | Chairman | 0 companies |
| Agneta Cecilia Margareta Bergendahl | Board of Directors | 0 companies |
| Louise Anna Birgitta Hallenborg | Board of Directors | 0 companies |
| Jenny Katarina Winge | Board of Directors | 0 companies |