| Revenue | NOK 1,7M | +2% |
| EBITDA | NOK -18K | +72% |
| Net profit | NOK -18K | +72% |
| Total assets | NOK 461K | -6% |
| Equity | NOK 177K | -9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 154 | 3 383 | 3 605 | 3 331 | 3 079 | 3 096 | 2 877 | 2 642 | 2 609 | 2 278 | 2 092 | 1 961 | 1 570 | 1 550 | 1 697 | 1 689 | 1 725 |
| Staff expenses | −1 228 | −1 336 | −1 424 | −1 430 | −1 240 | −1 366 | −1 369 | −1 357 | −1 247 | −1 217 | −1 156 | −1 140 | −746 | −808 | −826 | −985 | −1 017 |
| EBITDA | 217 | −89 | 171 | 205 | 188 | 185 | 182 | 41 | 161 | 73 | −25 | −45 | 75 | −14 | 100 | −64 | −18 |
| Depreciation & amort. | −122 | −62 | −73 | −77 | −77 | −77 | −72 | −7 | −5 | −9 | −9 | −9 | −5 | −3 | −0 | −0 | −0 |
| EBIT | 95 | −151 | 99 | 128 | 111 | 109 | 111 | 35 | 155 | 64 | −34 | −54 | 70 | −17 | 100 | −64 | −18 |
| Net financials | −17 | −21 | −16 | −12 | −7 | −2 | −0 | 0 | 0 | 3 | −0 | 0 | 0 | −0 | 0 | 0 | 1 |
| Profit before tax | 78 | −172 | 83 | 116 | 104 | 106 | 110 | 35 | 156 | 68 | −34 | −54 | 70 | −17 | 100 | −63 | −18 |
| Tax | 13 | −13 | −0 | 15 | 35 | 42 | 42 | 4 | 34 | 14 | −0 | −0 | −0 | −0 | 9 | −0 | −0 |
| Net profit | 65 | −159 | 83 | 101 | 69 | 65 | 69 | 31 | 122 | 54 | −34 | −54 | 70 | −17 | 91 | −63 | −18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 761 | 753 | 703 | 763 | 677 | 604 | 477 | 668 | 629 | 511 | 437 | 406 | 413 | 513 | 490 | 461 |
| Equity | 89 | −70 | 12 | 113 | 182 | 137 | 130 | 147 | 188 | 202 | 168 | 114 | 184 | 167 | 258 | 194 | 177 |
| Long-term debt | 0 | 0 | 0 | 88 | 35 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 438 | 460 | 501 | 546 | 526 | 474 | 331 | 480 | 427 | 343 | 323 | 222 | 246 | 255 | 296 | 284 |
| Total debt | 632 | 831 | 741 | 589 | 581 | 540 | 474 | 331 | 480 | 427 | 343 | 323 | 222 | 246 | 255 | 296 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Kalvatn Moe | Chief Executive Officer | 0 companies |
| Merethe Dåvøy | Chief Executive Officer | 0 companies |
| Agnar Moe | Board of Directors | 0 companies |
| Solveig Kalvatn | Board of Directors | 0 companies |