| Revenue | NOK 406K | +4% |
| EBITDA | NOK 282K | +145% |
| Net profit | NOK 175K | +295% |
| Total assets | NOK 4,7M | +2% |
| Equity | NOK 4,6M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 470 | 560 | 560 | 560 | 560 | 564 | 564 | 588 | 588 | 588 | 588 | 588 | 588 | 440 | 390 | 390 | 406 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −14 | −4 |
| EBITDA | 0 | 438 | 523 | 475 | 504 | 464 | 455 | 461 | 544 | 550 | 538 | 499 | 258 | 491 | 179 | 277 | 115 | 282 |
| Depreciation & amort. | −0 | −79 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 |
| EBIT | 0 | 359 | 457 | 409 | 438 | 398 | 389 | 395 | 478 | 484 | 472 | 433 | 192 | 425 | 113 | 211 | 49 | 216 |
| Net financials | 0 | −40 | −17 | 221 | −29 | −24 | −21 | −24 | 3 | 3 | −50 | 0 | 0 | 4 | 3 | 5 | 8 | 8 |
| Profit before tax | 0 | 319 | 440 | 630 | 409 | 374 | 368 | 371 | 481 | 488 | 422 | 433 | 192 | 429 | 117 | 216 | 57 | 224 |
| Tax | −0 | 89 | 123 | 108 | 114 | 105 | 100 | 100 | 122 | 118 | 97 | 96 | 42 | 94 | 26 | 47 | 13 | 49 |
| Net profit | 0 | 229 | 316 | 522 | 295 | 269 | 268 | 271 | 359 | 370 | 325 | 337 | 150 | 335 | 91 | 169 | 44 | 175 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 182 | 3 232 | 3 645 | 3 862 | 4 192 | 4 438 | 3 887 | 3 409 | 3 471 | 3 922 | 4 172 | 4 472 | 4 595 | 4 556 | 4 638 | 4 629 | 4 722 |
| Equity | — | 2 018 | 2 215 | 2 616 | 2 911 | 3 135 | 2 804 | 2 804 | 2 863 | 3 233 | 3 558 | 3 895 | 4 045 | 4 289 | 4 291 | 4 369 | 4 413 | 4 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 87 | 93 | 99 | 96 | 95 | 92 | 88 | 90 | 85 | 82 | 82 | 41 | 72 |
| Short-term debt | 0 | 731 | 837 | 965 | 875 | 969 | 1 542 | 983 | 450 | 144 | 272 | 188 | 337 | 221 | 183 | 187 | 174 | 62 |
| Total debt | 0 | 1 164 | 1 017 | 1 028 | 951 | 1 056 | 1 635 | 1 082 | 546 | 238 | 364 | 277 | 427 | 306 | 265 | 269 | 216 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nhh Holding As | Company | 33.3% | 33.3% | 2024 |
Tregardane As | Company | 33.3% | 33.3% | 2023 |
Nakkeberget As | Company | 33.3% | 33.3% | 2024 |
Ph Frøysa Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Olav Skogvold | Chief Executive Officer | 0 companies |
| Kjell Arne Aurstad | Chairman | 0 companies |
| Per Helge Frøysa | Board of Directors | 0 companies |
| Norman Henning Hole | Board of Directors | 0 companies |