| Revenue | NOK 228,8M | +11% |
| EBITDA | NOK 40,4M | +11% |
| Net profit | NOK 25,2M | +13% |
| Total assets | NOK 115,7M | +2% |
| Equity | NOK 57,2M | +0% |
| Employees | 92 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 359 | 68 158 | 71 857 | 76 271 | 78 585 | 83 972 | 102 978 | 108 037 | 117 438 | 130 696 | 125 206 | 139 117 | 143 985 | 175 863 | 201 603 | 175 516 | 205 316 | 228 762 |
| Staff expenses | −22 075 | −23 908 | −25 328 | −25 308 | −28 096 | −30 610 | −36 756 | −40 178 | −40 685 | −43 942 | −45 282 | −44 655 | −45 161 | −56 507 | −61 294 | −51 378 | −60 232 | −67 553 |
| EBITDA | 4 164 | 4 676 | 4 913 | 5 399 | 7 320 | 8 119 | 10 504 | 10 995 | 10 040 | 15 617 | 9 449 | 16 225 | 21 168 | 26 682 | 29 337 | 25 478 | 36 356 | 40 371 |
| Depreciation & amort. | −2 224 | −3 887 | −4 010 | −4 236 | −4 559 | −4 635 | −5 090 | −4 598 | −4 392 | −4 889 | −5 048 | −4 870 | −5 679 | −5 292 | −5 480 | −6 654 | −7 751 | −8 185 |
| EBIT | 1 941 | 788 | 903 | 1 163 | 2 761 | 3 484 | 5 414 | 6 397 | 5 648 | 10 728 | 4 401 | 11 356 | 15 489 | 21 389 | 23 857 | 18 824 | 28 605 | 32 186 |
| Net financials | −1 605 | 206 | −804 | −902 | −1 253 | −1 319 | −1 484 | −254 | −1 399 | −1 081 | −588 | −151 | −578 | 171 | 391 | 1 181 | −38 | 103 |
| Profit before tax | 336 | 995 | 98 | 262 | 1 508 | 2 165 | 3 930 | 6 143 | 4 249 | 9 647 | 3 813 | 11 205 | 14 910 | 21 561 | 24 248 | 20 005 | 28 567 | 32 290 |
| Tax | −0 | −5 362 | 71 | 115 | 464 | 1 013 | 1 102 | 2 256 | 1 321 | 2 460 | 994 | 2 492 | 3 291 | 4 753 | 5 367 | 4 430 | 6 311 | 7 132 |
| Net profit | 336 | 6 357 | 27 | 146 | 1 045 | 1 152 | 2 828 | 3 887 | 2 928 | 7 187 | 2 819 | 8 713 | 11 619 | 16 807 | 18 881 | 15 576 | 22 255 | 25 157 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 789 | 66 611 | 63 492 | 60 916 | 56 838 | 60 048 | 67 005 | 67 397 | 75 507 | 79 115 | 76 564 | 81 143 | 92 072 | 108 193 | 104 935 | 102 860 | 113 565 | 115 722 |
| Equity | 16 462 | 22 818 | 27 396 | 27 542 | 27 887 | 28 239 | 29 067 | 32 954 | 34 657 | 41 845 | 44 663 | 51 377 | 57 196 | 57 196 | 57 196 | 57 196 | 57 196 | 57 196 |
| Long-term debt | 24 653 | −2 166 | −575 | −279 | −145 | −323 | −87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 490 | 13 322 | 12 713 | 14 221 | 11 262 | 16 922 | 23 397 | 18 024 | 19 147 | 20 554 | 19 566 | 24 131 | 29 824 | 47 091 | 44 451 | 42 689 | 53 216 | 55 563 |
| Total debt | 46 120 | 41 626 | 35 521 | 33 094 | 28 806 | 31 486 | 37 851 | 34 443 | 40 850 | 37 270 | 31 901 | 29 767 | 34 876 | 50 996 | 47 739 | 45 664 | 56 369 | 58 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Deputy Member | Deputy Member | 2021 | — | — |
VW Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ernströmgruppen Ab | Company | 100.0% | 100.0% | 2023 |
Ernstrmgruppen Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Gunnar Seljebotn | Deputy Member | 0 companies |
| Vidar Waagan Aasestrand | Chief Executive Officer | 0 companies |
| Anita Rondestveit Lervik | Chief Executive Officer | 0 companies |
| Bartosz Lukasz Oliwa | Deputy Member | 0 companies |
| Geir Indergaard | Board of Directors | 0 companies |
| Malin Marie Helene Jidéus | Board of Directors | 0 companies |
| John Kristian Skog | Board of Directors | 0 companies |
| Tom-Erik Vegsund | Board of Directors | 0 companies |
| Kåre Håvard Sannes | Board of Directors | 0 companies |
| Svenn Magnus Stokke | Board of Directors | 0 companies |
| Gunn Raknes | Board of Directors | 0 companies |
| Per Arne Mikael Nilsson | Board of Directors | 0 companies |
| Einar Arne Johansen | Board of Directors | 0 companies |
| Leif Håkan Skutberg | Chairman | 0 companies |
| Erik Loe Muri | Board of Directors | 0 companies |