| Revenue | NOK 3,3M | -16% |
| EBITDA | NOK 118K | -81% |
| Net profit | NOK -7K | -102% |
| Total assets | NOK 1,7M | -23% |
| Equity | NOK 415K | -9% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 930 | 909 | 1 061 | 930 | 1 002 | 1 096 | 1 079 | 1 112 | 1 022 | 1 104 | 1 274 | 1 319 | 1 340 | 1 828 | 2 487 | 3 980 | 3 346 |
| Staff expenses | −0 | −345 | −260 | −338 | −362 | −374 | −401 | −398 | −398 | −397 | −403 | −410 | −485 | −472 | −809 | −843 | −765 | −773 |
| EBITDA | 0 | −39 | 67 | 35 | −62 | −47 | −9 | 74 | 62 | 115 | 101 | 160 | 202 | 28 | −21 | 362 | 617 | 118 |
| Depreciation & amort. | −0 | −34 | −34 | −6 | −13 | −18 | −18 | −18 | −18 | −4 | −0 | −0 | −3 | −5 | −5 | −42 | −69 | −66 |
| EBIT | 0 | −73 | 34 | 30 | −75 | −65 | −27 | 56 | 44 | 111 | 101 | 160 | 199 | 24 | −26 | 320 | 549 | 52 |
| Net financials | 0 | −24 | −9 | −7 | −18 | −21 | −21 | −23 | −21 | −17 | −13 | −13 | −13 | −19 | −6 | −13 | −4 | −49 |
| Profit before tax | 0 | −97 | 24 | 23 | −93 | −86 | −48 | 33 | 23 | 93 | 88 | 147 | 187 | 5 | −32 | 307 | 545 | 3 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 8 | −0 | 61 | 117 | 10 |
| Net profit | 0 | −97 | 24 | 23 | −93 | −86 | −48 | 33 | 23 | 93 | 88 | 147 | 186 | −3 | −32 | 246 | 427 | −7 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 292 | 269 | 312 | 374 | 338 | 285 | 325 | 295 | 398 | 395 | 426 | 575 | 462 | 875 | 1 509 | 2 159 | 1 661 |
| Equity | — | −229 | −205 | −182 | −275 | −361 | −409 | −376 | −353 | −260 | −172 | −24 | 161 | 158 | 211 | 457 | 456 | 415 |
| Long-term debt | 0 | 48 | 12 | 0 | 108 | 84 | 58 | 31 | 2 | 0 | 0 | 0 | 0 | 0 | 234 | 0 | 0 | 0 |
| Short-term debt | 0 | 473 | 461 | 494 | 541 | 615 | 635 | 670 | 645 | 658 | 566 | 451 | 414 | 304 | 429 | 1 052 | 1 703 | 1 246 |
| Total debt | 0 | 521 | 473 | 494 | 649 | 699 | 694 | 701 | 648 | 658 | 566 | 451 | 414 | 304 | 663 | 1 052 | 1 703 | 1 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL | Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Le-Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Marius Lorentzen | Chief Executive Officer | 0 companies |
| Alf Lie | Chairman | 0 companies |