| Revenue | NOK 3,3M | -8% |
| EBITDA | NOK 992K | -38% |
| Net profit | NOK 1M | +158% |
| Total assets | NOK 8,3M | +12% |
| Equity | NOK 7,8M | +15% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 432 | 1 490 | 1 613 | 1 442 | 1 831 | 1 860 | 1 672 | 2 797 | 2 999 | 2 985 | 3 245 | 3 644 | 1 943 | 2 366 | 3 165 | 3 561 | 3 282 |
| Staff expenses | −0 | −365 | −363 | −362 | −364 | −373 | −372 | −363 | −668 | −366 | −231 | −366 | −455 | −446 | −458 | −555 | −505 | −524 |
| EBITDA | 0 | 737 | 815 | 987 | 856 | 1 115 | 1 230 | 986 | 874 | 1 497 | 2 195 | 1 856 | 1 885 | 626 | 1 134 | 1 574 | 1 589 | 992 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −28 | −62 | −42 | −24 | −3 | −3 | −3 | −0 | −0 |
| EBIT | 0 | 737 | 815 | 987 | 856 | 1 115 | 1 230 | 986 | 867 | 1 469 | 2 133 | 1 814 | 1 861 | 623 | 1 131 | 1 571 | 1 589 | 992 |
| Net financials | 0 | −183 | 34 | 387 | 12 | 49 | 56 | 161 | 142 | 143 | −10 | −53 | −122 | 608 | 1 179 | −420 | −837 | 262 |
| Profit before tax | 0 | 554 | 849 | 1 374 | 868 | 1 164 | 1 286 | 1 146 | 1 009 | 1 611 | 2 122 | 1 760 | 1 739 | 1 231 | 2 310 | 1 151 | 752 | 1 254 |
| Tax | −0 | 238 | 242 | 287 | 238 | 344 | 378 | 320 | 264 | 359 | 520 | 419 | 411 | 138 | 254 | 350 | 353 | 224 |
| Net profit | 0 | 316 | 607 | 1 087 | 630 | 820 | 908 | 827 | 744 | 1 252 | 1 603 | 1 341 | 1 328 | 1 093 | 2 056 | 802 | 399 | 1 030 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 356 | 2 934 | 3 988 | 4 562 | 5 582 | 6 474 | 6 895 | 2 929 | 2 674 | 2 845 | 3 143 | 3 747 | 4 577 | 6 766 | 7 703 | 7 403 | 8 277 |
| Equity | — | 1 735 | 2 343 | 3 429 | 4 059 | 4 855 | 5 563 | 6 190 | 934 | 2 186 | 1 789 | 1 830 | 3 158 | 4 252 | 6 308 | 6 409 | 6 808 | 7 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 620 | 591 | 559 | 503 | 727 | 911 | 705 | 1 995 | 488 | 1 056 | 1 312 | 588 | 326 | 459 | 1 293 | 595 | 439 |
| Total debt | 0 | 620 | 591 | 559 | 503 | 727 | 911 | 705 | 1 995 | 488 | 1 056 | 1 312 | 588 | 326 | 459 | 1 293 | 595 | 439 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|